| Revenue | DKK 887K | +32% |
| EBITDA | DKK 887K | +32% |
| Net profit | DKK 1,6M | +46% |
| Total assets | DKK 25,5M | +4% |
| Equity | DKK 22,7M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 531 | 578 | 607 | 650 | 661 | 663 | 602 | 634 | 718 | 591 | 811 | 673 | 887 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 904 | 1.046 | 953 | 883 | 661 | 663 | 602 | 634 | 718 | 591 | 811 | 673 | 887 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -116 | -119 | -119 | -130 | -130 | -146 | -136 | -136 | -136 |
| EBIT | 904 | 1.046 | 953 | 883 | 545 | 544 | 483 | 504 | 587 | 445 | 675 | 537 | 751 |
| Net financials | 138 | 33 | 58 | -97 | 653 | 842 | 1.070 | 1.400 | 848 | 747 | 376 | 736 | 1.121 |
| Profit before tax | 1.042 | 1.079 | 1.011 | 786 | 1.198 | 1.387 | 1.553 | 1.903 | 1.435 | 1.191 | 1.051 | 1.273 | 1.872 |
| Tax | 169 | 153 | 163 | 130 | 189 | 198 | -15 | 314 | 223 | 156 | 152 | 180 | 277 |
| Net profit | 873 | 926 | 848 | 655 | 1.009 | 1.189 | 1.568 | 1.589 | 1.212 | 1.035 | 899 | 1.093 | 1.596 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.090 | 25.144 | 25.042 | 25.535 | 26.353 | 27.343 | 28.805 | 30.318 | 25.222 | 25.776 | 24.606 | 24.459 | 25.500 |
| Equity | 22.686 | 23.514 | 24.261 | 24.816 | 25.824 | 26.910 | 28.372 | 29.853 | 21.065 | 21.100 | 20.999 | 21.092 | 22.687 |
| Long-term debt | 489 | 444 | 397 | 346 | 240 | 226 | 211 | 197 | 183 | 169 | 155 | 144 | 132 |
| Short-term debt | 1.915 | 1.186 | 383 | 373 | 289 | 208 | 221 | 268 | 3.973 | 4.507 | 3.452 | 3.223 | 2.680 |
| Total debt | 2.404 | 1.630 | 780 | 720 | 529 | 434 | 433 | 466 | 4.157 | 4.676 | 3.607 | 3.367 | 2.812 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Management | Management | 1997 | — | — |
ET Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Einar Thygesen Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Aase Thygesen | Management | 0 companies |
| Einar Thygesen | Management | 0 companies |