| Revenue | DKK -19K | -75% |
| EBITDA | DKK -19K | +75% |
| Net profit | DKK -194K | -102% |
| Total assets | DKK 2,4M | -9% |
| Equity | DKK 2,1M | -19% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.822 | 5.966 | 4.702 | 2.051 | 127 | -67 | -26 | -42 | -8 | -20 | -43 | -57 | -76 | -19 |
| Staff expenses | -577 | -552 | -589 | -584 | -67 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 68 | 91 | 189 | 62 | 37 | -229 | -26 | -42 | -8 | -20 | -43 | -102 | -76 | -19 |
| Depreciation & amort. | -27 | -39 | -49 | -50 | -0 | -0 | -0 | -0 | -5 | -17 | -0 | -0 | -0 | -0 |
| EBIT | 41 | 52 | 140 | 12 | 37 | -229 | -26 | -42 | -13 | -37 | -43 | -102 | -76 | -19 |
| Net financials | 42 | 271 | 317 | 693 | 297 | 335 | 485 | 786 | 6.036 | 1.459 | 1.357 | 516 | -47 | -196 |
| Profit before tax | 83 | 322 | 457 | 706 | 334 | 106 | 460 | 744 | 6.022 | 1.422 | 1.313 | 414 | -123 | -214 |
| Tax | 1 | 14 | 39 | 11 | 5 | -0 | -0 | -0 | -0 | -0 | 80 | 92 | -27 | -20 |
| Net profit | 81 | 308 | 418 | 695 | 328 | 106 | 460 | 744 | 6.022 | 1.422 | 1.233 | 323 | -96 | -194 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.306 | 1.755 | 1.933 | 2.308 | 2.374 | 1.231 | 1.291 | 1.235 | 5.216 | 5.243 | 4.604 | 3.603 | 2.593 | 2.354 |
| Equity | 1.262 | 1.473 | 1.673 | 1.968 | 1.195 | 1.201 | 1.261 | 1.205 | 5.177 | 5.199 | 4.568 | 3.573 | 2.576 | 2.097 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.041 | 280 | 258 | 337 | 135 | 30 | 30 | 30 | 39 | 44 | 36 | 30 | 17 | 257 |
| Total debt | 1.041 | 280 | 258 | 337 | 1.178 | 30 | 30 | 30 | 39 | 44 | 36 | 30 | 17 | 257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Founder | Founder | 1998 | — | — |
HF Founder | Founder | 1998 | — | — |
HL Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kristian Jensen | Founder | 0 companies |
| Hannelore From | Founder | 0 companies |
| Henny Lindsted Jensen | Management | 0 companies |