| Revenue | DKK -84K | +3619% |
| EBITDA | DKK -84K | -3619% |
| Net profit | DKK -1,7M | -66% |
| Total assets | DKK 3,4M | -35% |
| Equity | DKK 1,6M | -52% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 478 | -109 | -264 | -196 | -30 | -51 | 90 | 32 | 211 | 105 | -22 | -2 | -84 |
| Staff expenses | -390 | -387 | -167 | -158 | -121 | -96 | -25 | -1 | -7 | -0 | -0 | -0 | -0 |
| EBITDA | 87 | -496 | -430 | -354 | -150 | -148 | 65 | 32 | 204 | 105 | -22 | -2 | -84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -33 | -50 | -50 | -50 | -50 |
| EBIT | 87 | -496 | -430 | -354 | -150 | -148 | 65 | 32 | 170 | 55 | -72 | -52 | -134 |
| Net financials | 392 | 82 | -12 | -36 | -46 | -29 | -8 | -30 | -35 | 9.264 | -4.897 | -1.248 | -1.074 |
| Profit before tax | 480 | -414 | -442 | -390 | -196 | -177 | 57 | 3 | 136 | 9.319 | -4.969 | -1.300 | -1.208 |
| Tax | 163 | -140 | -83 | -69 | -38 | 147 | 6 | 2 | 16 | 609 | -1.048 | -283 | 482 |
| Net profit | 317 | -275 | -359 | -321 | -158 | -324 | 51 | 1 | 120 | 8.710 | -3.922 | -1.018 | -1.690 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.307 | 807 | 1.166 | 1.268 | 1.277 | 1.144 | 1.141 | 1.167 | 1.390 | 10.272 | 6.196 | 5.212 | 3.407 |
| Equity | 801 | 526 | 128 | -194 | -352 | -676 | -625 | -624 | -504 | 8.205 | 4.284 | 3.266 | 1.576 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160 | 107 | 56 | 0 | 0 |
| Short-term debt | 495 | 281 | 1.039 | 1.461 | 1.629 | 1.820 | 1.766 | 1.791 | 1.734 | 1.954 | 1.857 | 1.945 | 1.831 |
| Total debt | 495 | 281 | 1.039 | 1.461 | 1.629 | 1.820 | 1.766 | 1.791 | 1.894 | 2.061 | 1.912 | 1.945 | 1.831 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|