| Revenue | DKK 129K | -26% |
| EBITDA | DKK 129K | -26% |
| Net profit | DKK 127K | -27% |
| Total assets | DKK 487K | +36% |
| Equity | DKK 333K | +62% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35.869 | 19.879 | 974 | 1.622 | 1.278 | 141 | 75 | -181 | -147 | -261 | -196 | 151 | 174 | 129 |
| Staff expenses | -5.239 | -2.442 | -1.092 | -681 | -299 | -1 | -311 | -524 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 140 | -325 | -118 | 941 | 979 | 140 | -236 | -705 | -147 | -261 | -196 | 151 | 174 | 129 |
| Depreciation & amort. | -164 | -99 | 16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -423 | -134 | 941 | 979 | 140 | -236 | -705 | -147 | -261 | -196 | 151 | 174 | 129 |
| Net financials | 33 | -42 | -71 | -8 | -5 | -5 | -7 | -8 | -5 | -2 | -5 | -7 | 1 | -1 |
| Profit before tax | 9 | -465 | -205 | 933 | 975 | 135 | -242 | -713 | -152 | -263 | -201 | 144 | 174 | 127 |
| Tax | 8 | 837 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1 | -1.302 | -205 | 933 | 975 | 135 | -242 | -713 | -152 | -263 | -201 | 144 | 174 | 127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.768 | 3.325 | 3.352 | 2.778 | 2.613 | 3.054 | 1.737 | 1.111 | 482 | 108 | 212 | 496 | 357 | 487 |
| Equity | 1.485 | 183 | 817 | 1.750 | 2.324 | 1.959 | 1.217 | 504 | 352 | 89 | -112 | 32 | 206 | 333 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176 | 222 | 0 | 0 |
| Short-term debt | 6.282 | 3.142 | 2.535 | 1.028 | 289 | 1.095 | 521 | 607 | 130 | 20 | 148 | 242 | 152 | 153 |
| Total debt | 6.282 | 3.142 | 2.535 | 1.028 | 289 | 1.095 | 521 | 607 | 130 | 20 | 324 | 464 | 152 | 153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Management | Management | 2000 | — | — |
PK Management | Management | 2002 | — | — |
CB Management | Management | 2003 | — | — |
JM Founder | Founder | 1997 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
KJ Founder | Founder | 1997 | — | — |
LR Management | Management | 2001 | — | — |
JJ Audit | Audit | 1997 | — | — |
BW Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
CJ Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2012 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IPT-HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nielsen | Management | 0 companies |
| Per Kromann-Clausen | Management | 0 companies |
| Claus Bay Eriksen | Management | 0 companies |
| Jørgen Mikael Steffensen | Founder | 0 companies |
| Jes Hagemann | Chief Executive Officer | 0 companies |
| Ketty Jepsen | Founder | 0 companies |
| Lars Romerdahl | Management | 0 companies |
| Jens Jørgensen Baes | Audit | 0 companies |
| Bo Wilchen-Pedersen | Chief Executive Officer | 0 companies |
| Kjeld Erik Willert | Chief Executive Officer | 0 companies |
| Claus Jørgensen | Chief Executive Officer | 0 companies |
| Brian Braarup Bjørkholm | Board of Directors | 0 companies |
| Henning Frank Wibrand | Board of Directors | 0 companies |
| Jes Rasmussen | Board of Directors | 0 companies |
| Myanne Kvist Olesen | Chairman | 0 companies |
| Allan Jørgensen | Chairman | 0 companies |
| Ilya Katsnelson | Board of Directors | 0 companies |
| Henrik Sven Sørensen | Chairman | 0 companies |
| Anette Galskjøt | Board of Directors | 0 companies |
| Pia Ångman | Board of Directors | 0 companies |
| Palle Knarkegaard Sefeld | Board of Directors | 0 companies |
| Susanne Hagemann | Chairman | 0 companies |
| Jakob Markussen | Board of Directors | 0 companies |
| Kenneth Schørring | Chairman | 0 companies |
| Agneta Björkman | Deputy Chairman | 0 companies |
| Damian Arguimbau Chris | Board of Directors | 0 companies |
| Henrik Lynge Nielsen | Board of Directors | 0 companies |
| Henrik Rohde Engelund | Board of Directors | 0 companies |