| Revenue | DKK 735K | -7% |
| EBITDA | DKK 124K | -31% |
| Net profit | DKK 177K | -18% |
| Total assets | DKK 1,9M | +5% |
| Equity | DKK 1,7M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.421 | 4.200 | 4.186 | 4.906 | 4.550 | 2.427 | 597 | 486 | 573 | 710 | 751 | 792 | 735 |
| Staff expenses | -3.288 | -3.083 | -2.845 | -2.865 | -2.862 | -3.895 | -1.948 | -589 | -597 | -548 | -555 | -613 | -612 |
| EBITDA | 133 | 1.117 | 1.341 | 2.042 | 1.688 | -1.468 | -1.351 | -104 | -23 | 161 | 196 | 179 | 124 |
| Depreciation & amort. | -48 | -45 | 48 | 87 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 85 | 1.072 | 1.293 | 1.955 | 1.688 | -1.468 | -1.351 | -104 | -23 | 161 | 196 | 179 | 124 |
| Net financials | -45 | -25 | 3 | -30 | -0 | 2 | -3 | -1 | -3 | -0 | 1 | 38 | 53 |
| Profit before tax | 41 | 1.047 | 1.296 | 1.925 | 1.688 | -1.466 | -1.354 | -104 | -26 | 161 | 197 | 217 | 177 |
| Tax | 14 | 269 | 327 | 459 | 375 | 72 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 27 | 778 | 969 | 1.466 | 1.312 | -1.538 | -1.354 | -104 | -26 | 161 | 197 | 217 | 177 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.991 | 7.675 | 9.293 | 11.038 | 8.603 | 5.467 | 2.344 | 1.144 | 1.176 | 1.287 | 1.475 | 1.811 | 1.897 |
| Equity | 3.863 | 4.641 | 5.610 | 7.076 | 5.312 | 2.462 | 1.109 | 1.004 | 978 | 1.140 | 1.337 | 1.553 | 1.730 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 60 | 60 | 63 | 0 | 0 |
| Short-term debt | 4.128 | 3.034 | 3.683 | 3.962 | 3.291 | 3.005 | 1.235 | 119 | 138 | 88 | 75 | 258 | 167 |
| Total debt | 4.128 | 3.034 | 3.683 | 3.962 | 3.291 | 3.005 | 1.235 | 139 | 198 | 148 | 138 | 258 | 167 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2017 | — | — |
SB Audit | Audit | 1940 | — | — |
TA Management | Management | 2004 | — | — |
| Audit | 1997 | — | — | |
NK Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
FP Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
RB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
OB Management | Management | 1940 | — | — |
KK Management | Management | 1998 | — | — |
CE Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1940 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 1940 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 1940 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 1940 | — | — | |
| Deputy Chairman | 1940 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1940 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Nyberg | Management | 0 companies |
| Svend Blankholm | Audit | 0 companies |
| Tore Aasbakken | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Nicolaj Klinke | Chief Executive Officer | 0 companies |
| Frank Philip De Lombaert | Chief Executive Officer | 0 companies |
| René Bruun Møller | Chief Executive Officer | 0 companies |
| Ole Bjørn Jacobsen | Management | 0 companies |
| Kenny Knudsen Olsen | Management | 0 companies |
| Carsten Eierdal | Chief Executive Officer | 0 companies |
| Anders Gøsta Engstrøm | Board of Directors | 0 companies |
| Ingegärd Martina Lunde | Chairman | 0 companies |
| Svein Erik Amundsen | Chairman | 0 companies |
| Sturla Berg | Chairman | 0 companies |
| Johan Gustaf Gärkman | Board of Directors | 0 companies |
| Elin Østli | Board of Directors | 0 companies |
| Sune Harald Hall | Deputy Chairman | 0 companies |
| Bjørn Willanger | Board of Directors | 0 companies |
| Harald Ulrik Sverdrup | Chairman | 0 companies |
| Liv Øverby Bjørnebye | Board of Directors | 0 companies |
| Torben Moltke-Leth | Chairman | 0 companies |
| Gustav Lennart Staffan Ackell | Deputy Chairman | 0 companies |
| Niklas Sune Sundman | Board of Directors | 0 companies |
| Per Goran Roger Heneback | Board of Directors | 0 companies |
| Hermann Valur Haraldsson | Board of Directors | 0 companies |