| Revenue | DKK 12,5M | +1% |
| EBITDA | DKK 8,2M | +3% |
| Net profit | DKK 7M | +1% |
| Total assets | DKK 19,4M | +1% |
| Equity | DKK 14,7M | +3% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.254 | 8.632 | 10.393 | 12.344 | 12.453 |
| Staff expenses | -3.746 | -4.041 | -4.122 | -4.389 | -4.270 |
| EBITDA | 4.508 | 4.591 | 6.271 | 7.954 | 8.183 |
| Depreciation & amort. | -10 | -27 | -22 | -28 | -28 |
| EBIT | 4.499 | 4.564 | 6.250 | 7.926 | 8.155 |
| Net financials | 350 | 297 | 980 | 1.038 | 904 |
| Profit before tax | 4.849 | 4.861 | 7.230 | 8.964 | 9.059 |
| Tax | 1.082 | 1.090 | 1.647 | 2.019 | 2.026 |
| Net profit | 3.767 | 3.771 | 5.583 | 6.945 | 7.033 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.926 | 15.554 | 18.626 | 19.246 | 19.383 |
| Equity | 11.767 | 11.771 | 12.556 | 14.223 | 14.690 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.158 | 3.783 | 6.071 | 5.024 | 4.693 |
| Total debt | 3.158 | 3.783 | 6.071 | 5.024 | 4.693 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NT Management | Management | 2023 |
FH Founder | Founder | 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 1998 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Theodor Østergaard Nielsen | Management | 0 companies |
| Flemming Hjørringgaard | Founder | 0 companies |
| Peter Enrum Zacher Sørensen | Board of Directors | 0 companies |
| Martin Lindskov | Chairman | 0 companies |
| Camilo Hougaard Zapata Duque | Board of Directors | 0 companies |