| Revenue | DKK -4,2M | -320% |
| EBITDA | DKK -5,3M | -500% |
| Net profit | DKK -9,9M | -1751% |
| Total assets | DKK 76,5M | +35% |
| Equity | DKK 67,7M | +108% |
| Employees | 1 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.236 | 2.202 | 2.435 | 2.515 | 2.559.753 | 2.603 | 2.647 | 911 | 1.933 | -4.248 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.465 | -1.418 | -1.522 | -1.103 | -1.261 | -1.218 | -1.400.548 | -1.271 | -1.775 | -783 | -609 | -1.052 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -2.396 | -2.145 | 221 | -507 | -322 | 131 | -608.346 | -358 | -1.203 | 128 | 1.324 | -5.300 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -315 | -315 | -318 | -326 | -373.269 | -378 | -378 | -347 | -317 | -7.317 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -2.396 | -2.145 | -94 | -822 | -640 | -195 | -981.615 | -736 | -1.581 | -219 | 1.007 | -12.617 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.660 | 11.233 | 26.091 | 20.465 | 7.646 | 25.425 | 22.031.589 | 37.321 | 14.917 | -304 | -237 | -187 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 6.264 | 9.088 | 25.997 | 19.643 | 7.006 | 25.230 | 21.049.974 | 36.585 | 13.336 | -523 | 770 | -12.804 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 761 | 1.786 | -171 | -1.689 | -207 | -720 | -412.228 | -310 | -573 | -83 | 169 | -2.879 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 5.503 | 7.302 | 26.168 | 21.332 | 7.213 | 25.950 | 21.462.202 | 36.895 | 13.909 | -440 | 601 | -9.925 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 196.161 | 201.997 | 235.850 | 251.791 | 251.700 | 286.504 | 299.607.903 | 337.346 | 358.872 | 64.534 | 56.524 | 76.468 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 162.365 | 167.320 | 182.579 | 197.900 | 200.631 | 220.280 | 236.487.261 | 262.134 | 271.919 | 48.001 | 32.601 | 67.676 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.348 | 9.568 | 8.796 | 8.016 | 7.237.863 | 6.446 | 5.657 | 5.127 | 4.235 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.621 | 11.876 | 37.798 | 40.253 | 38.410 | 53.361 | 51.000.027 | 64.010 | 76.603 | 6.788 | 14.797 | 5.601 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.278 | 25.064 | 48.146 | 49.821 | 47.206 | 61.377 | 58.237.890 | 70.456 | 82.260 | 11.915 | 19.032 | 5.601 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy | Deputy | 1948 | — | — |
JF Management | Management | 2014 | — | — |
BI Deputy | Deputy | 1948 | — | — |
EØ Management | Management | 1948 | — | — |
| Audit | 1948 | — | — | |
OJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
OT Management | Management | 2003 | — | — |
BJ Deputy | Deputy | 1948 | — | — |
HH Deputy | Deputy | 1948 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1948 | — | — | |
| Board of Directors | 1948 | — | — | |
| Board of Directors | 1948 | — | — | |
| Board of Directors | 1948 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 1948 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1948 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1948 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1948 | — | — | |
| Board of Directors | 1948 | — | — | |
| Board of Directors | 1948 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M.J. Grønbech & Sønner Holding A/S | Company | 100.0% | 100.0% | 2022 |
JENS W. TROCK ApS | Company | 50.0% | 66.7% | 2007 |
| Individual | 25.0% | 10.0% | 2020 | |
| Individual | 33.3% | 15.0% | 2007 | |
| Individual | 33.3% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Møller Hansen | Deputy | 0 companies |
| Jørgen Frost | Management | 0 companies |
| Bent Ibsen | Deputy | 0 companies |
| Erik Østergaard Pedersen | Management | 0 companies |
| Jens Jørgen Høgsberg Kristensen | Audit | 0 companies |
| Ole Jess Bandholtz Røsdahl | Chief Executive Officer | 0 companies |
| Ole Trolle | Management | 0 companies |
| Bent Jørgensen | Deputy | 0 companies |
| Hans Hesselberg-Thomsen | Deputy | 0 companies |
| Kurt Bruno Thostrup | Board of Directors | 0 companies |
| Niels Marius Jonassen | Board of Directors | 0 companies |
| Otto Viggo Andersen | Board of Directors | 0 companies |
| Jon Palle Buhl | Board of Directors | 0 companies |
| Per Harder | Chairman | 0 companies |
| Frederik Gustav Wedell-Wedellsborg | Board of Directors | 0 companies |
| Lars Mikkelgaard-Jensen | Board of Directors | 0 companies |
| Peter Grubert | Board of Directors | 0 companies |
| Jacob Wilhelm Trock | Chairman | 0 companies |
| Arthur Arnheim | Board of Directors | 0 companies |
| Dorrit Vanglo | Board of Directors | 0 companies |
| Vibeke Kjær | Board of Directors | 0 companies |
| Jens Wilhelm Trock | Chairman | 0 companies |
| Peter Johannes Mollerup | Board of Directors | 0 companies |
| Marlene Nørgaard Carolus | Board of Directors | 0 companies |
| Leif Sølling | Board of Directors | 0 companies |
| Ole Finn Buchardt Andersen | Board of Directors | 0 companies |
| Svend Bruus Jakobsen | Board of Directors | 0 companies |