| Revenue | DKK -15K | -13% |
| EBITDA | DKK -15K | +13% |
| Net profit | DKK 86K | +217% |
| Total assets | DKK 5M | +2% |
| Equity | DKK 4,8M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -7 | -7 | -6 | -17 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -6 | -17 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -6 | -17 | -15 |
| Net financials | 171 | 114 | 127 | -54 | 104 |
| Profit before tax | 164 | 107 | 121 | -71 | 89 |
| Tax | -69 | -0 | -12 | 3 | 3 |
| Net profit | 233 | 107 | 133 | -74 | 86 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.660 | 4.776 | 4.919 | 4.868 | 4.971 |
| Equity | 4.506 | 4.613 | 4.747 | 4.673 | 4.759 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 |
| Short-term debt | 154 | 163 | 173 | 196 | 209 |
| Total debt | 154 | 163 | 173 | 196 | 212 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AP | Management | 2010 |
BI Founder | Founder | 1997 |
| Former (1) | ||
JT Audit | Audit | 1997 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2010 | |
| Board of Directors | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Truedsson | Audit | 0 companies |
| Andreas Peter Illum Wildfang von Scholten | Management | 0 companies |
| Bettina Illum | Founder | 0 companies |
| Jens Peter Illum | Chairman | 0 companies |
| Lika Jensen | Board of Directors | 0 companies |