| Revenue | DKK -175K | +79% |
| EBITDA | DKK -188K | -69% |
| Net profit | DKK 3,8M | +624% |
| Total assets | DKK 6,2M | +54% |
| Equity | DKK 6M | +62% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -23 | -51 | -13 | -24 | 10 | -192 | -238 | -44 | -39 | -125 | -123 | -98 | -175 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -175 | -248 | -0 | -14 | -11 | -10 | -14 | -13 |
| EBITDA | -20 | -23 | -51 | -13 | -24 | -7 | -367 | -486 | -44 | -53 | -136 | -133 | -111 | -188 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -23 | -51 | -13 | -24 | -7 | -367 | -486 | -44 | -53 | -136 | -133 | -111 | -188 |
| Net financials | 0 | -241 | 436 | 3.538 | -130 | -767 | 254 | 149 | 1.579 | 328 | 1.111 | 432 | -511 | 3.977 |
| Profit before tax | -19 | -264 | 385 | 3.526 | -154 | -774 | -113 | -337 | 1.535 | 275 | 974 | 299 | -622 | 3.789 |
| Tax | -0 | 1 | 2 | 1 | 5 | 2 | -0 | -0 | -298 | 1 | 107 | 12 | 101 | 4 |
| Net profit | -19 | -265 | 383 | 3.525 | -159 | -776 | -113 | -337 | 1.832 | 274 | 868 | 287 | -723 | 3.785 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.937 | 4.688 | 5.051 | 7.565 | 6.914 | 5.654 | 5.199 | 4.346 | 6.200 | 6.496 | 7.451 | 7.762 | 3.999 | 6.162 |
| Equity | 4.915 | 4.650 | 5.033 | 7.558 | 6.898 | 5.622 | 5.009 | 4.172 | 6.005 | 6.278 | 7.146 | 7.433 | 3.710 | 5.996 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 38 | 18 | 7 | 16 | 31 | 190 | 174 | 196 | 217 | 304 | 329 | 289 | 166 |
| Total debt | 22 | 38 | 18 | 7 | 16 | 31 | 190 | 174 | 196 | 217 | 304 | 329 | 289 | 166 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Michael Svanholm | Board of Directors | 0 companies |
| Michael Christian Knudsen | Chairman | 0 companies |
| Palle Fogtdal | Board of Directors | 0 companies |
| Ane Fogtdal | Board of Directors | 0 companies |