| Revenue | DKK 0 | — |
| EBITDA | DKK -407K | +37% |
| Net profit | DKK 1,3M | -79% |
| Total assets | DKK 39,9M | -9% |
| Equity | DKK 39,8M | -2% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.689 | -1.377 | -1.629 | -1.501 | -1.479 | -525 | -536 | -345 | -245 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -140 | -120 | -120 | -120 | -124 | -127 | -127 | -127 | -100 |
| EBITDA | -1.689 | -1.377 | -1.629 | -1.501 | -1.479 | -665 | -656 | -465 | -365 | -500 | -539 | -842 | -644 | -407 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.689 | -1.377 | -1.629 | -1.501 | -1.479 | -665 | -656 | -465 | -365 | -500 | -539 | -842 | -644 | -407 |
| Net financials | 5.507 | 3.907 | 3.784 | 3.826 | 279 | 1.907 | 8.078 | 378 | -908 | 3.951 | -6.712 | 3.812 | 6.648 | 1.657 |
| Profit before tax | 3.818 | 2.529 | 2.156 | 2.326 | -1.199 | 1.242 | 7.428 | -86 | -1.273 | 3.451 | -7.251 | 2.970 | 6.004 | 1.250 |
| Tax | -6 | 20 | 203 | 261 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.824 | 2.509 | 1.952 | 2.065 | -1.199 | 1.242 | 7.428 | -86 | -1.273 | 3.451 | -7.251 | 2.970 | 6.004 | 1.250 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.033 | 46.589 | 47.288 | 46.781 | 45.528 | 43.928 | 49.802 | 47.084 | 44.129 | 45.863 | 35.651 | 37.270 | 43.858 | 39.900 |
| Equity | 45.657 | 46.160 | 46.446 | 45.529 | 43.406 | 43.759 | 49.553 | 46.747 | 43.810 | 45.753 | 35.544 | 37.157 | 40.662 | 39.788 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 376 | 429 | 686 | 1.252 | 2.121 | 169 | 249 | 337 | 320 | 110 | 107 | 113 | 3.196 | 112 |
| Total debt | 376 | 429 | 686 | 1.252 | 2.121 | 169 | 249 | 337 | 320 | 110 | 107 | 113 | 3.196 | 112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RO | Audit | 1986 | — | — |
PE Audit | Audit | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Ole Mørch | Audit | 0 companies |
| Poul Erik Vennekilde | Audit | 0 companies |
| Jannik Peter Oluf Daell Bjerrum | Chairman | 0 companies |
| Henrik Sejer Petersen | Board of Directors | 0 companies |
| Anders Nicolai Petri | Board of Directors | 0 companies |
| Jesper Ole Lundgren | Chairman | 0 companies |
| Jesper Favre-Bulle Malling Petersen | Board of Directors | 0 companies |
| Steen Christen Oluf Daell Bjerrum | Board of Directors | 0 companies |
| Stig Madsen Lachenmeier | Board of Directors | 0 companies |
| Christian Wrede Scherfig | Chairman | 0 companies |
| Povl Sigurd Holm-Jørgensen | Board of Directors | 0 companies |
| Ove Andersen | Board of Directors | 0 companies |
| Kjeld Tage Rørdam | Board of Directors | 0 companies |
| Palle Oluf Daell Bjerrum | Board of Directors | 0 companies |
| Dorrit Daell Noldus-Nilsen | Board of Directors | 0 companies |
| Niels Christian Møller | Board of Directors | 0 companies |