| Revenue | DKK 0 | — |
| EBITDA | DKK -8K | +26% |
| Net profit | DKK -127K | -196% |
| Total assets | DKK 327K | -45% |
| Equity | DKK 300K | -45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -6 | -6 | -6 | -7 | -6 | -10 | -29 | -16 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -7 | -6 | -10 | -29 | -16 | -9 | -19 | -8 | -10 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -7 | -6 | -10 | -29 | -16 | -9 | -19 | -8 | -10 | -8 |
| Net financials | -32 | 55 | 80 | 97 | -19 | 98 | -75 | 34 | 60 | 39 | 140 | 92 | 181 | -120 |
| Profit before tax | -38 | 49 | 74 | 91 | -26 | 93 | -86 | 5 | 45 | 30 | 121 | 84 | 181 | -127 |
| Tax | -13 | 12 | 20 | 21 | -6 | 22 | -19 | 7 | 10 | 9 | 27 | 18 | 38 | -0 |
| Net profit | -25 | 37 | 54 | 70 | -20 | 70 | -67 | -2 | 35 | 21 | 95 | 65 | 133 | -127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.525 | 1.415 | 1.334 | 1.271 | 1.118 | 1.087 | 916 | 804 | 731 | 601 | 606 | 575 | 599 | 327 |
| Equity | 1.523 | 1.410 | 1.314 | 1.233 | 1.113 | 1.083 | 912 | 804 | 730 | 601 | 583 | 534 | 549 | 300 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 6 | 20 | 38 | 5 | 4 | 4 | 0 | 0 | 0 | 24 | 41 | 50 | 27 |
| Total debt | 14 | 6 | 20 | 38 | 5 | 4 | 4 | 0 | 0 | 0 | 24 | 41 | 50 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 2019 | — | — |
SE Founder | Founder | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Aakjær Vetterli | Management | 0 companies |
| Steffen Ebdrup | Founder | 0 companies |