| Revenue | DKK 452K | +28% |
| EBITDA | DKK 388K | +25% |
| Net profit | DKK 322K | -23% |
| Total assets | DKK 3,2M | +8% |
| Equity | DKK 2,8M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 865 | -797 | 731 | 815 | 814 | 800 | 491 | 1.222 | 594 | 594 | 290 | 332 | 354 | 452 |
| Staff expenses | -506 | -484 | -484 | -494 | -489 | -1.489 | -489 | -489 | -488 | -266 | -631 | -422 | -575 | -0 |
| EBITDA | 359 | -312 | 247 | 320 | 326 | -689 | 3 | 733 | 106 | 328 | 221 | 237 | 311 | 388 |
| Depreciation & amort. | 7 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 353 | -313 | 247 | 320 | 326 | -689 | 3 | 733 | 106 | 328 | 221 | 237 | 311 | 388 |
| Net financials | 30 | -41 | 55 | 63 | 1 | -12 | -8 | -5 | -12 | -24 | -4 | -4 | 264 | 27 |
| Profit before tax | 382 | -162 | 302 | 384 | 327 | -700 | -6 | 728 | 94 | 304 | 217 | 233 | 575 | 415 |
| Tax | 107 | 90 | 77 | 92 | 75 | 69 | 0 | 162 | 22 | 71 | 46 | 51 | 156 | 93 |
| Net profit | 275 | -251 | 225 | 292 | 252 | -770 | -6 | 565 | 72 | 233 | 171 | 182 | 418 | 322 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.495 | 1.469 | 1.391 | 1.653 | 1.521 | 760 | 658 | 1.445 | 833 | 999 | 1.669 | 1.304 | 2.977 | 3.224 |
| Equity | 1.154 | 1.105 | 1.031 | 1.273 | 1.225 | 405 | 347 | 913 | 539 | 850 | 965 | 1.033 | 2.595 | 2.795 |
| Long-term debt | 0 | 0 | 55 | 92 | 75 | 49 | 0 | 144 | 14 | 52 | 0 | 0 | 0 | 0 |
| Short-term debt | 342 | -363 | 306 | 288 | 222 | 306 | 310 | 388 | 280 | 96 | 704 | 271 | 382 | 429 |
| Total debt | 342 | -363 | 361 | 380 | 296 | 355 | 310 | 533 | 294 | 149 | 704 | 271 | 382 | 429 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Founder | Founder | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Ebdrup | Founder | 0 companies |