| Revenue | DKK -148K | -22% |
| EBITDA | DKK -388K | +9% |
| Net profit | DKK -589K | +2% |
| Total assets | DKK 7,6M | +4% |
| Equity | DKK 1,2M | -33% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 84 | 1.425 | 970 | 721 | 245 | 106 | 61.660 | -459 | -447 | -294 | -216 | -188 | -148 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -80 | -240 | -240 | -240 | -240 |
| EBITDA | -19 | -32 | -25 | -29 | -25 | -59 | -2.217 | -61 | -527 | -534 | -456 | -428 | -388 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -94 | -124 | -166 | -178 | -183 |
| EBIT | -19 | -32 | -25 | -29 | -25 | -59 | -2.217 | -61 | -622 | -658 | -622 | -607 | -571 |
| Net financials | 129 | 1.488 | 1.019 | 772 | 297 | 164 | 63.925 | -405 | -174 | -71 | -105 | -160 | -194 |
| Profit before tax | 110 | 1.456 | 994 | 744 | 272 | 106 | 61.708 | -466 | -796 | -729 | -727 | -767 | -765 |
| Tax | 13 | 16 | 12 | 11 | 13 | -17 | 1 | -0 | -297 | -161 | -160 | -169 | -176 |
| Net profit | 97 | 1.440 | 982 | 733 | 258 | 122 | 61.707 | -466 | -499 | -569 | -567 | -598 | -589 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.011 | 13.038 | 18.709 | 14.424 | 14.964 | 14.231 | 2.019 | 2.960 | 5.824 | 5.944 | 7.172 | 7.342 | 7.648 |
| Equity | 11.579 | 12.826 | 13.508 | 14.038 | 14.297 | 14.212 | 2.000 | 1.534 | 1.035 | 1.166 | 1.400 | 1.801 | 1.212 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.840 | 3.720 | 3.600 | 3.477 | 3.355 |
| Short-term debt | 432 | 212 | 5.201 | 385 | 667 | 19 | 19 | 1.426 | 933 | 1.057 | 2.173 | 2.063 | 3.080 |
| Total debt | 432 | 212 | 5.201 | 385 | 667 | 19 | 19 | 1.426 | 4.772 | 4.778 | 5.773 | 5.540 | 6.435 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 2008 | — | — |
OJ Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPRECKELSEN ApS | Company | 100.0% | 100.0% | 2019 |
AKSJ ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Oluf Spreckelsen | Management | 0 companies |
| Oluf Johannes Jensen | Founder | 0 companies |
| Steen Jørgensen | Board of Directors | 0 companies |
| Anderss Klemen Simon Jensen | Chairman | 0 companies |