| Revenue | DKK 34K | -279% |
| EBITDA | DKK -1,5M | -7621% |
| Net profit | DKK -1,1M | -17717% |
| Total assets | DKK 2M | +96% |
| Equity | DKK 949K | -7% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -75 | 1.651 | 1.491 | — | 953 | 1.138 | -282 | -83 | -8 | 690 | -26 | -23 | -19 | 34 |
| Staff expenses | -1.621 | -1.341 | -2.171 | -2.783 | -1.829 | -2.011 | -56 | -0 | -0 | -0 | -0 | -0 | -0 | -1.501 |
| EBITDA | -1.696 | 310 | -688 | -369 | -876 | -873 | -338 | -83 | -8 | 690 | -26 | -23 | -19 | -1.467 |
| Depreciation & amort. | 189 | 135 | -184 | -176 | -125 | -13 | -8 | -2 | -1 | -0 | -0 | -0 | -0 | -1 |
| EBIT | -1.885 | 175 | -872 | -545 | -1.001 | -886 | -346 | -85 | -9 | 690 | -26 | -23 | -19 | -1.468 |
| Net financials | -1 | -6 | -22 | -35 | -19 | -12 | -2 | 0 | -3 | -3 | 42 | -153 | 11 | 98 |
| Profit before tax | -1.886 | 169 | -894 | -580 | -1.020 | -898 | -348 | -85 | -12 | 687 | 16 | -176 | -8 | -1.370 |
| Tax | -469 | 45 | -214 | -134 | -220 | -108 | -161 | -18 | -3 | 152 | 6 | -43 | -2 | -301 |
| Net profit | -1.417 | 124 | -680 | -446 | -800 | -790 | -187 | -67 | -9 | 535 | 10 | -133 | -6 | -1.069 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.822 | 2.187 | 3.979 | 3.873 | 2.218 | 2.511 | 1.127 | 979 | 853 | 1.641 | 1.179 | 1.035 | 1.026 | 2.013 |
| Equity | 551 | 675 | 511 | 665 | 865 | 675 | 488 | 621 | 612 | 1.147 | 1.157 | 1.024 | 1.018 | 949 |
| Long-term debt | 0 | 0 | 0 | 291 | 291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.224 | 1.491 | 3.452 | 2.907 | 1.062 | 1.836 | 639 | 358 | 241 | 493 | 18 | 11 | 8 | 1.064 |
| Total debt | 3.224 | 1.491 | 3.452 | 3.198 | 1.353 | 1.836 | 639 | 358 | 241 | 493 | 18 | 11 | 8 | 1.064 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JI Founder | Founder | 1997 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MM Management | Management | 2001 | — | — |
OB Management | Management | 2003 | — | — |
AM Management | Management | 2017 | — | — |
HP Management | Management | 1997 | — | — |
PG | Founder | 1997 | — | — |
PH Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ULTRA SHIPPING HOLDING A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Nørgaard Larsen | Chief Executive Officer | 0 companies |
| JUNIOR INVEST ApS | Founder | 0 companies |
| Morten Godt Nielsen | Chief Executive Officer | 0 companies |
| Mogens Møller Klintemark | Management | 0 companies |
| Ole Bjørn Ilsøe | Management | 0 companies |
| Anders Mikael Ingemar Martinsson | Management | 0 companies |
| Henning Peter Mayland | Management | 0 companies |
| Paul Günter GmbH & Co Holding | Founder | 0 companies |
| Poul Holmboe | Management | 0 companies |
| Henrik Rebo Mejlstrup | Chairman | 0 companies |
| Maciej Andrzej Wojniusz | Board of Directors | 0 companies |
| Åsmund Johansen | Chairman | 0 companies |
| Hans Peter Hansen Rønning | Board of Directors | 0 companies |
| Harald Bye | Board of Directors | 0 companies |
| Stefan Jørg Hascher | Board of Directors | 0 companies |
| Peter Donsel | Chairman | 0 companies |
| Peter Weitemeyer | Board of Directors | 0 companies |
| Christopher Waaler Dalen | Board of Directors | 0 companies |
| Kai Folke Petersen | Board of Directors | 0 companies |
| Jon Erik Drolsum | Board of Directors | 0 companies |