| Revenue | DKK 4K | -100% |
| EBITDA | DKK 4K | -100% |
| Net profit | DKK 31K | -97% |
| Total assets | DKK 2,5M | -4% |
| Equity | DKK 2,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 30 | 60 | 26 | 0 | 80 | 91 | 68 | 78 | 70 | 997 | 4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -99 | -14 | 33 | 230 | 0 | 80 | 91 | 68 | 78 | 70 | 997 | 4 |
| Depreciation & amort. | -0 | -0 | -33 | -33 | 102 | -0 | -34 | -34 | -34 | -34 | -34 | -0 | -0 |
| EBIT | -16 | -99 | -47 | -1 | 128 | 0 | 46 | 57 | 34 | 44 | 36 | 997 | 4 |
| Net financials | 163 | -4 | 23 | -3 | -10 | 186 | -3 | 6 | -2 | -2 | -2 | 7 | 37 |
| Profit before tax | 147 | -103 | -24 | -4 | 118 | 186 | 43 | 63 | 32 | 42 | 35 | 1.004 | 41 |
| Tax | 11 | -0 | -0 | -0 | -0 | 15 | -9 | 21 | 15 | 17 | 15 | 33 | 10 |
| Net profit | 136 | -103 | -24 | -4 | 118 | 171 | 52 | 42 | 17 | 25 | 19 | 971 | 31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.892 | 3.725 | 3.757 | 3.756 | 7.537 | 3.389 | 3.042 | 1.686 | 1.588 | 1.526 | 1.555 | 2.582 | 2.474 |
| Equity | 3.813 | 3.710 | 3.686 | 3.682 | 3.524 | 3.359 | 2.964 | 1.411 | 1.428 | 1.453 | 1.473 | 2.444 | 2.414 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 15 | 72 | 74 | 4.013 | 30 | 78 | 275 | 160 | 72 | 82 | 138 | 60 |
| Total debt | 79 | 15 | 72 | 74 | 4.013 | 30 | 78 | 275 | 160 | 72 | 82 | 138 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FT | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Trebbien Rohrberg | Audit | 0 companies |