| Revenue | DKK 15M | -2% |
| EBITDA | DKK 8,2M | +20% |
| Net profit | DKK 6,5M | +20% |
| Total assets | DKK 16,1M | +86% |
| Equity | DKK 12,1M | +118% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.942 | 1.910 | 2.031 | 2.198 | 2.570 | 2.447 | 2.224 | 1.750 | 1.981 | 2.554 | 3.559 | 5.062 | 15.271 | 15.028 |
| Staff expenses | -1.541 | -1.641 | -1.718 | -1.807 | -1.916 | -1.916 | -1.951 | -1.630 | -1.587 | -1.724 | -2.169 | -3.644 | -8.402 | -6.819 |
| EBITDA | 269 | 115 | 176 | 286 | 654 | 339 | 273 | 125 | 394 | 830 | 1.390 | 1.418 | 6.869 | 8.209 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -97 | -82 | -91 | -73 | -24 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 269 | 115 | 176 | 286 | 557 | 258 | 182 | 52 | 369 | 830 | 1.390 | 1.418 | 6.869 | 8.209 |
| Net financials | -10 | -9 | -8 | -5 | -8 | -1 | -5 | -2 | -1 | -11 | -17 | -4 | 80 | 161 |
| Profit before tax | 259 | 105 | 168 | 281 | 549 | 257 | 178 | 50 | 369 | 819 | 1.373 | 1.413 | 6.949 | 8.370 |
| Tax | 64 | 29 | 41 | 66 | 118 | 58 | 40 | 12 | 82 | 180 | 302 | 338 | 1.529 | 1.843 |
| Net profit | 194 | 77 | 127 | 215 | 431 | 199 | 138 | 38 | 287 | 639 | 1.071 | 1.075 | 5.420 | 6.527 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 969 | 894 | 1.087 | 1.079 | 1.226 | 966 | 1.032 | 947 | 1.186 | 1.745 | 2.190 | 2.446 | 8.660 | 16.111 |
| Equity | — | 202 | 252 | 341 | 557 | 342 | 434 | 262 | 450 | 789 | 1.196 | 1.200 | 5.545 | 12.072 |
| Long-term debt | 56 | 28 | 54 | 44 | 110 | 73 | 58 | 27 | 86 | 177 | 302 | 338 | 0 | 0 |
| Short-term debt | 563 | 634 | 763 | 654 | 511 | 518 | 526 | 657 | 650 | 780 | 692 | 908 | 3.115 | 4.039 |
| Total debt | 620 | 661 | 817 | 738 | 669 | 591 | 584 | 684 | 736 | 957 | 994 | 1.246 | 3.115 | 4.039 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 1998 | — | — |
PØ Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VISMA DANMARK HOLDING A/S | Company | 100.0% | 100.0% | 2023 |
FORTIUS HOLDING ApS | Company | 90.0% | 90.0% | 2005 |
Viboso Holding ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Leif-Atle Lindås | Management | 0 companies |
| Peter Øland | Founder | 0 companies |
| Lars Hjalmar Wåhlander | Chairman | 0 companies |
| Mikael Westöö | Board of Directors | 0 companies |
| Asmita Faranaz Velji | Board of Directors | 0 companies |
| Sune Kampmann Opstrup | Chairman | 0 companies |
| Jesper Byskov | Board of Directors | 0 companies |