| Revenue | DKK 1,7M | -16% |
| EBITDA | DKK 2M | -74% |
| Net profit | DKK 1,4M | -75% |
| Total assets | DKK 102,6M | +1% |
| Equity | DKK 67,6M | +2% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.141 | 1.677 | 1.680 | 1.972 | 1.651 |
| Staff expenses | -53 | -7 | -0 | -0 | -200 |
| EBITDA | 13.237 | 2.183 | 4.006 | 7.497 | 1.951 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13.237 | 2.183 | 4.006 | 7.497 | 1.951 |
| Net financials | -490 | -490 | -498 | -475 | -466 |
| Profit before tax | 12.748 | 1.693 | 3.508 | 7.022 | 1.485 |
| Tax | 2.449 | 707 | 773 | 1.584 | 104 |
| Net profit | 10.299 | 987 | 2.735 | 5.438 | 1.382 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 90.529 | 91.886 | 95.138 | 101.300 | 102.599 |
| Equity | 57.016 | 58.003 | 60.737 | 66.176 | 67.558 |
| Long-term debt | 16.577 | 15.982 | 15.459 | 14.930 | 14.395 |
| Short-term debt | 6.161 | 6.420 | 6.688 | 6.357 | 6.706 |
| Total debt | 22.739 | 22.403 | 22.147 | 21.287 | 21.100 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VB Deputy | Deputy | 2020 |
JØ Management | Management | 2023 |
| Former (7) | ||
CA Deputy | Deputy | 2018 – 2020 |
NB Audit | Audit | 2002 – 2002 |
MC Deputy | Deputy | 2018 – 2020 |
BF Management | Management | 2016 – 2023 |
HP Audit | Audit | 1994 – 2002 |
CG Management | Management | 1942 – 1994 |
AE Audit | Audit | 1942 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 1942 | |
| Former (4) | ||
| Board of Directors | 1942 – 1998 | |
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 2002 – 2021 | |
| Board of Directors | 1942 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Brink Haugaard | Deputy | 0 companies |
| Christoffer Askhøj | Deputy | 0 companies |
| Jakob Ørskov Reese | Management | 0 companies |
| Niels Bruno Jensen | Audit | 0 companies |
| Martin Cappelen Arup | Deputy | 0 companies |
| Bent-Ove Feldung | Management | 0 companies |
| Hans Peder Vestereng | Audit | 0 companies |
| Carl Georg Ørskov Reese | Management | 0 companies |
| Axel Emil Jacobsen | Audit | 0 companies |
| Camilla Arup-Reese | Chairman | 0 companies |
| Hans Anton Fabian Lindahl | Board of Directors | 0 companies |
| Henrik Münter Lindahl | Board of Directors | 0 companies |
| Grethe Jørgensen | Board of Directors | 0 companies |
| Niels Vesterdal | Board of Directors | 0 companies |
| Annie Mary Ruth Sandgreen | Board of Directors | 0 companies |