| Revenue | DKK -13K | +1% |
| EBITDA | DKK -13K | -1% |
| Net profit | DKK 66K | +50% |
| Total assets | DKK 604K | +6% |
| Equity | DKK 598K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -22 | -18 | -16 | -15 | -13 | -15 | -14 | -14 | -13 | -14 | -13 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -22 | -18 | -16 | -15 | -13 | -15 | -14 | -14 | -13 | -14 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -22 | -18 | -16 | -15 | -13 | -15 | -14 | -14 | -13 | -14 | -13 | -13 |
| Net financials | 56 | 23 | 1 | 8 | 103 | 84 | -54 | 173 | -15 | 153 | -106 | 69 | 97 |
| Profit before tax | 40 | 1 | -17 | -9 | 88 | 71 | -68 | 158 | -29 | 139 | -120 | 56 | 84 |
| Tax | -1 | -0 | -4 | -2 | 19 | 17 | -15 | 35 | -6 | 31 | -26 | 12 | 19 |
| Net profit | 42 | 1 | -13 | -7 | 69 | 54 | -53 | 124 | -23 | 109 | -94 | 44 | 66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.189 | 1.110 | 1.017 | 930 | 932 | 929 | 760 | 818 | 701 | 749 | 555 | 568 | 604 |
| Equity | 1.183 | 1.104 | 1.010 | 924 | 912 | 887 | 753 | 797 | 694 | 723 | 549 | 562 | 598 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 7 | 7 | 7 | 20 | 42 | 7 | 22 | 7 | 27 | 6 | 6 | 6 |
| Total debt | 7 | 7 | 7 | 7 | 20 | 42 | 7 | 22 | 7 | 27 | 6 | 6 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Audit | Audit | 1998 | — | — |
PA Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Hedegaard | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |