| Revenue | DKK 82K | +33% |
| EBITDA | DKK -321K | -3208% |
| Net profit | DKK 5,1M | -18% |
| Total assets | DKK 112,7M | +2% |
| Equity | DKK 112,5M | +3% |
| Employees | 1 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 58 | 56 | 60 | 62 | 66 | 42 | 47 | 63 | 61 | 54 | 37 | 62 | 82 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 34 | 27 | 33 | 35 | 48 | 17 | 25 | 8 | -8 | -10 | -16 | -10 | -321 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 34 | 27 | 33 | 35 | 48 | 17 | 25 | 8 | -8 | -10 | -16 | -10 | -321 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.953 | 2.925 | 3.754 | 3.003 | 4.062 | 4.864 | 6.688 | 8.334 | 11.974 | 11.014 | 22.861 | 7.202 | 5.708 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.987 | 2.952 | 3.787 | 3.038 | 4.110 | 4.881 | 6.713 | 8.341 | 11.966 | 11.004 | 22.844 | 7.192 | 5.386 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 92 | 197 | 140 | 29 | 223 | 76 | 0 | 180 | 395 | -120 | 499 | 944 | 264 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.895 | 2.755 | 3.647 | 3.008 | 3.886 | 4.805 | 6.712 | 8.161 | 11.571 | 11.124 | 22.346 | 6.248 | 5.123 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.514 | 40.945 | 43.702 | 46.349 | 48.415 | 51.094 | 57.984 | 64.312 | 74.111 | 83.382 | 104.701 | 110.022 | 112.728 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 38.164 | 40.669 | 43.816 | 46.325 | 48.211 | 51.016 | 57.954 | 64.116 | 73.687 | 83.311 | 104.156 | 108.904 | 112.527 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 182 | 11 | 0 | 0 | 365 | 0 | 471 | 901 | 138 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 350 | 276 | -114 | 24 | 22 | 67 | 30 | 196 | 59 | 71 | 73 | 216 | 63 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 350 | 276 | -114 | 24 | 204 | 78 | 30 | 196 | 424 | 71 | 545 | 1.117 | 201 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|