| Revenue | DKK -80K | +4% |
| EBITDA | DKK -80K | -4% |
| Net profit | DKK 20K | -8% |
| Total assets | DKK 5,5M | +0% |
| Equity | DKK 5,5M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.313 | 210 | 0 | 56 | -69 | -64 | -71 | -60 | -91 | -96 | -63 | -87 | -77 | -80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -91 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.178 | 332 | -51 | 56 | -69 | -64 | -71 | -90 | -182 | -96 | -63 | -87 | -77 | -80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.178 | 332 | -51 | 56 | -69 | -64 | -71 | -90 | -182 | -96 | -63 | -87 | -77 | -80 |
| Net financials | -367 | 83 | 706 | 1 | -155 | 123 | 98 | 520 | 100 | 102 | 102 | 104 | 105 | 105 |
| Profit before tax | 2.811 | 133 | 655 | 57 | -224 | 59 | 27 | 430 | -82 | 6 | 38 | 16 | 28 | 26 |
| Tax | 800 | -54 | -11 | 13 | -15 | 6 | 0 | 91 | -0 | -23 | -34 | 2 | 6 | 6 |
| Net profit | 2.011 | 468 | 667 | 44 | -209 | 53 | 27 | 339 | -82 | 29 | 72 | 14 | 22 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.964 | 5.576 | 5.136 | 5.191 | 4.974 | 5.027 | 5.192 | 5.545 | 5.436 | 5.406 | 5.414 | 5.431 | 5.456 | 5.475 |
| Equity | 3.989 | 4.457 | 5.124 | 5.167 | 4.958 | 5.011 | 5.039 | 5.378 | 5.296 | 5.325 | 5.398 | 5.412 | 5.433 | 5.453 |
| Long-term debt | 918 | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.058 | 1.066 | 13 | 24 | 16 | 15 | 153 | 103 | 80 | 81 | 16 | 20 | 22 | 22 |
| Total debt | 3.976 | 1.119 | 13 | 24 | 16 | 15 | 153 | 103 | 80 | 81 | 16 | 20 | 22 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH | Audit | 1998 | — | — |
JF Management | Management | 1998 | — | — |
PA Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHIGAN INVEST ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Hunnerup Kabat | Audit | 0 companies |
| Jens Fibiger-Henriksen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |