| Revenue | DKK 629K | +0% |
| EBITDA | DKK 629K | +0% |
| Net profit | DKK 487K | +1% |
| Total assets | DKK 2,3M | -6% |
| Equity | DKK 1,6M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 757 | 786 | 804 | 784 | 719 | 708 | 659 | 609 | 443 | 558 | 514 | 582 | 630 | 629 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 577 | 606 | 624 | 604 | 719 | 708 | 659 | 609 | 443 | 558 | 514 | 582 | 630 | 629 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -180 | -180 | -180 | -180 | -180 | -182 | -182 | -182 | -2 | -0 |
| EBIT | 577 | 606 | 624 | 604 | 539 | 528 | 479 | 429 | 263 | 377 | 332 | 401 | 628 | 629 |
| Net financials | -29 | -21 | -17 | -17 | -10 | -6 | -9 | -7 | 0 | -5 | -6 | -3 | -2 | -5 |
| Profit before tax | 548 | 585 | 607 | 588 | 529 | 523 | 470 | 422 | 263 | 371 | 326 | 397 | 625 | 625 |
| Tax | 136 | 146 | 99 | 137 | 117 | 128 | 104 | 93 | 58 | 82 | 60 | 85 | 141 | 138 |
| Net profit | 412 | 438 | 508 | 451 | 413 | 394 | 366 | 329 | 205 | 289 | 266 | 312 | 484 | 487 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.879 | 3.768 | 3.926 | 3.527 | 3.374 | 3.189 | 2.970 | 2.715 | 2.785 | 2.408 | 2.358 | 2.140 | 2.497 | 2.336 |
| Equity | — | 1.931 | 2.039 | 2.090 | 2.103 | 2.097 | 2.063 | 1.993 | 1.798 | 1.687 | 1.553 | 1.465 | 1.549 | 1.636 |
| Long-term debt | 2.074 | 1.726 | 1.384 | 1.040 | 696 | 349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 661 | 677 | 939 | 654 | 653 | 625 | 606 | 414 | 670 | 414 | 548 | 459 | 728 | 479 |
| Total debt | 2.736 | 2.403 | 1.886 | 1.437 | 1.348 | 974 | 606 | 414 | 670 | 414 | 548 | 459 | 728 | 479 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Management | Management | 1998 | — | — |
JK Management | Management | 1998 | — | — |
LN Management | Management | 1998 | — | — |
OD Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KJEMP HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
OVDA HOLDING ApS | Company | 33.3% | 33.3% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Norgren Kopp | Management | 0 companies |
| Jørgen Kjemp Jensen | Management | 0 companies |
| Laurits Nielsen | Management | 0 companies |
| Ove Dalsgaard | Management | 0 companies |