| Revenue | DKK 807 | -100% |
| EBITDA | DKK 807 | -100% |
| Net profit | DKK 356 | -100% |
| Total assets | DKK 5M | -4% |
| Equity | DKK 4,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.626 | 1.201 | 2.990 | 3.559 | 1 |
| Staff expenses | -906 | -897 | -179 | -0 | -0 |
| EBITDA | 720 | 304 | 2.810 | 3.559 | 1 |
| Depreciation & amort. | -74 | -3 | -0 | -0 | -0 |
| EBIT | 647 | 302 | 2.810 | 3.559 | 1 |
| Net financials | -20 | -16 | -17 | -1 | -0 |
| Profit before tax | 627 | 286 | 2.793 | 3.557 | 1 |
| Tax | 160 | 72 | 689 | 836 | 0 |
| Net profit | 467 | 214 | 2.104 | 2.721 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 2.872 | 2.358 | 5.268 | 5.253 | 5.049 |
| Equity | -95 | 119 | 2.223 | 4.943 | 4.944 |
| Long-term debt | 958 | 972 | 0 | 0 | 0 |
| Short-term debt | 2.009 | 1.267 | 3.045 | 310 | 105 |
| Total debt | 2.967 | 2.239 | 3.045 | 310 | 105 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
SS Management | Management | 1998 – 1998 |
CE | Audit | 1998 – 1998 |
PO Chief Executive Officer | Chief Executive Officer | 2014 – 2017 |
JJ Management | Management | 2014 – 2017 |
FC Management | Management | 1998 – 2008 |
MT Management | Management | 2008 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2009 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Peter Omer Hubert Ameloot | Chief Executive Officer | 0 companies |
| Jan Joris H. Ameloot | Management | 0 companies |
| Flemming Christiansen | Management | 0 companies |
| Michael Thornemann Grundholm | Management | 0 companies |
| Paul Jozef Gerard Cornelius Ameloot | Board of Directors | 0 companies |