| Revenue | DKK -16K | — |
| EBITDA | DKK -16K | +89% |
| Net profit | DKK -909K | -479% |
| Total assets | DKK 2,4M | -24% |
| Equity | DKK 1,9M | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.090 | -15 | -16 | -7 | -16 | -6 | -7 | -6 | 1.678 | 215 | 441 | -147 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.090 | -15 | -16 | -7 | -16 | -6 | -7 | -6 | 1.678 | 215 | 441 | -147 | -16 |
| Net financials | 828 | -8 | -17 | -6 | -7 | -5 | -6 | -4 | 1.687 | 209 | 435 | -142 | -903 |
| Profit before tax | 814 | -23 | -33 | -13 | -23 | -11 | -13 | -10 | 1.677 | 193 | 422 | -157 | -919 |
| Tax | -72 | -6 | -7 | -4 | -5 | -3 | -3 | -2 | -2 | 4 | -7 | -0 | -10 |
| Net profit | 887 | -17 | -26 | -9 | -18 | -9 | -11 | -8 | 1.679 | 189 | 429 | -157 | -909 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 454 | 446 | 394 | 496 | 490 | 737 | 399 | 480 | 4.102 | 4.016 | 4.571 | 3.204 | 2.428 |
| Equity | 271 | 254 | 228 | 219 | 200 | 192 | 181 | 172 | 3.363 | 3.552 | 3.981 | 2.774 | 1.865 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 183 | 192 | 166 | 277 | 290 | 545 | 218 | 308 | 739 | 464 | 591 | 430 | 562 |
| Total debt | 183 | 192 | 166 | 277 | 290 | 545 | 218 | 308 | 739 | 464 | 591 | 430 | 562 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1998 | — | — |
CE | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |