| Revenue | DKK 9,5M | +8% |
| EBITDA | DKK 2,4M | -1% |
| Net profit | DKK 1,6M | +9% |
| Total assets | DKK 8,3M | -14% |
| Equity | DKK 5,4M | +13% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.222 | 8.517 | 9.638 | 8.804 | 9.501 |
| Staff expenses | -5.096 | -5.530 | -5.964 | -6.389 | -7.114 |
| EBITDA | 2.105 | 2.987 | 3.674 | 2.415 | 2.386 |
| Depreciation & amort. | -392 | -377 | -325 | -419 | -255 |
| EBIT | 1.713 | 2.610 | 3.349 | 1.996 | 2.131 |
| Net financials | -115 | -146 | -133 | -101 | -17 |
| Profit before tax | 1.598 | 2.464 | 3.216 | 1.895 | 2.115 |
| Tax | 353 | 544 | 709 | 417 | 503 |
| Net profit | 1.245 | 1.920 | 2.506 | 1.478 | 1.612 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.736 | 11.091 | 10.214 | 9.618 | 8.255 |
| Equity | 3.055 | 4.075 | 5.281 | 4.759 | 5.370 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.682 | 7.016 | 4.933 | 4.859 | 2.885 |
| Total debt | 5.682 | 7.016 | 4.933 | 4.859 | 2.885 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CB Management | Management | 2010 |
| Former (4) | ||
SS Management | Management | 1998 – 1998 |
CE | Audit | 1998 – 1998 |
FN Management | Management | 1998 – 2010 |
HW | Audit | 1998 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2010 | |
| Former (4) | ||
| Board of Directors | 1998 – 2010 | |
| Board of Directors | 1998 – 1998 | |
| Board of Directors | 2010 – 2025 | |
| Board of Directors | 1998 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carsten Bonde | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Finn Nonbo | Management | 0 companies |
| Henrik Wulff Jørgensen | Audit | 0 companies |
| Christian Dueholm Bonde | Board of Directors | 0 companies |
| Malene Bonde | Board of Directors | 0 companies |
| Birgit Nonbo | Board of Directors | 0 companies |
| Britta Madsen | Board of Directors | 0 companies |
| Svend Aage Bonde | Board of Directors | 0 companies |
| Vera Lykkesborg Petersen | Board of Directors | 0 companies |