| Revenue | DKK -22K | -59% |
| EBITDA | DKK -22K | +59% |
| Net profit | DKK 505K | +39% |
| Total assets | DKK 11,3M | -4% |
| Equity | DKK 11,2M | -3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -265 | -18 | 17 | -54 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -265 | -18 | 17 | -54 | -22 |
| Depreciation & amort. | -183 | -113 | -124 | -123 | -98 |
| EBIT | -448 | -131 | -107 | -177 | -120 |
| Net financials | 755 | 1.234 | 852 | 504 | 629 |
| Profit before tax | 307 | 1.103 | 746 | 327 | 509 |
| Tax | -65 | -14 | -26 | -37 | 4 |
| Net profit | 372 | 1.117 | 772 | 364 | 505 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.300 | 11.803 | 11.873 | 11.752 | 11.271 |
| Equity | 11.065 | 11.682 | 11.654 | 11.518 | 11.222 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 167 | 66 | 187 | 226 | 29 |
| Total debt | 167 | 66 | 187 | 226 | 29 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
P | Audit | 1998 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1997 | |
| Board of Directors | 2003 | |
| Former (1) | ||
| Board of Directors | 1997 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers | Audit | 0 companies |
| Tina Lynegaard | Board of Directors | 0 companies |
| Steen Møller Rønne | Board of Directors | 0 companies |
| Søren Storgaard | Board of Directors | 0 companies |