| Revenue | DKK 255K | +0% |
| EBITDA | DKK 100K | -61% |
| Net profit | DKK 1,2M | +1469% |
| Total assets | DKK 12,6M | +101% |
| Equity | DKK 5,9M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 493 | 492 | 670 | 487 | 486 | 340 | 256 | 254 | 251 | 245 | 248 | 258 | 255 | 255 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 493 | 492 | 670 | 800 | 486 | 340 | 256 | 254 | 251 | 245 | 248 | 258 | 255 | 100 |
| Depreciation & amort. | -105 | -105 | -105 | -85 | -105 | -5 | -105 | -105 | -105 | -105 | -105 | -105 | -105 | -146 |
| EBIT | 388 | 387 | 565 | 715 | 381 | 335 | 151 | 149 | 146 | 140 | 143 | 153 | 150 | -46 |
| Net financials | 197 | -509 | 23 | 140 | 399 | 417 | 937 | 962 | 926 | 564 | 542 | 694 | -45 | 1.160 |
| Profit before tax | 585 | -122 | 408 | 542 | 780 | 752 | 1.088 | 1.111 | 1.072 | 705 | 685 | 846 | 105 | 1.113 |
| Tax | 43 | 58 | 80 | 35 | 54 | 57 | 23 | 21 | 26 | 26 | 28 | 31 | 30 | -58 |
| Net profit | 542 | -181 | 328 | 507 | 726 | 694 | 1.065 | 1.090 | 1.046 | 679 | 657 | 815 | 75 | 1.172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.397 | 2.273 | 2.173 | 2.687 | 1.948 | 1.917 | 2.878 | 4.035 | 4.902 | 5.179 | 5.810 | 6.398 | 6.248 | 12.563 |
| Equity | -2.437 | -2.617 | -2.290 | -1.783 | -1.058 | -363 | 702 | 1.792 | 2.784 | 3.406 | 4.006 | 4.762 | 4.776 | 5.880 |
| Long-term debt | 3.251 | 3.023 | 2.704 | 2.365 | 2.036 | 1.928 | 1.820 | 1.711 | 1.586 | 1.465 | 1.346 | 1.227 | 1.125 | 1.020 |
| Short-term debt | 414 | 429 | 446 | 1.168 | 488 | 319 | 317 | 487 | 480 | 249 | 393 | 337 | 269 | 5.571 |
| Total debt | 3.665 | 3.452 | 3.150 | 3.533 | 2.524 | 2.247 | 2.137 | 2.198 | 2.066 | 1.714 | 1.739 | 1.564 | 1.394 | 6.591 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Hermann Jensen | Founder | 0 companies |