Riskpilot← Back to searchSign inGet full accessFLK CABIN A/S
A/SActiveCVR 20655089Rømøvej 26Manufacture of bodies and coachwork for motor vehicles; manufacture of trailers and semi-trailers · NACE 2920Est. 199812 employees
Revenue 2025
DKK 7,1M
-21% vs 2024
EBITDA margin
26.8%
-27% vs 2024
Equity ratio
25.5%
Financial strength
Net profit 2025
DKK 820K
-25% vs 2024
| Revenue | DKK 7,1M | -21% |
| EBITDA | DKK 1,9M | -27% |
| Net profit | DKK 820K | -25% |
| Total assets | DKK 13,9M | -4% |
| Equity | DKK 3,5M | -5% |
| Employees | 12 | — |
Legal name
FLK CABIN A/S
CVR number
20655089
Legal form
Aktieselskab
NACE code
2920 · Manufacture of bodies and coachwork for motor vehicles; manufacture of trailers and semi-trailers
Founded
1. januar 1998
Share capital
DKK 500.000
Employees
12 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den administrerende direktør eller af selskabets samlede bestyrelse.
Company purpose
Selskabets formål er produktion og handel og anden efter bestyrelsens skøn dermed beslægtet virksomhed.
Address
Rømøvej 26
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.193 | 9.367 | 7.665 | 7.506 | 6.714 | 9.409 | 9.075 | 7.308 | 5.463 | 5.646 | 7.495 | 9.475 | 8.921 | 7.058 |
| Staff expenses | -8.265 | -7.966 | -5.950 | -5.543 | -5.519 | -6.869 | -7.504 | -6.308 | -4.755 | -4.636 | -5.789 | -7.105 | -6.318 | -5.170 |
| EBITDA | 2.928 | 1.402 | 1.715 | 1.964 | 1.194 | 2.540 | 1.571 | 1.000 | 708 | 1.010 | 1.705 | 2.370 | 2.602 | 1.888 |
| Depreciation & amort. | -163 | -143 | -123 | -146 | -188 | -184 | -188 | -176 | -219 | -372 | -516 | -515 | -572 | -522 |
| EBIT | 2.765 | 1.258 | 1.592 | 1.818 | 1.006 | 2.356 | 1.383 | 824 | 488 | 637 | 1.189 | 1.856 | 2.030 | 1.366 |
| Net financials | -347 | -593 | -664 | -338 | -337 | -214 | -110 | -233 | -185 | -270 | -427 | -511 | -647 | -404 |
| Profit before tax | 2.419 | 665 | 928 | 1.480 | 669 | 2.142 | 1.273 | 591 | 304 | 367 | 762 | 1.345 | 1.383 | 962 |
| Tax | 608 | 207 | 212 | 348 | 150 | 479 | 290 | 143 | 72 | 86 | 130 | 343 | 296 | 142 |
| Net profit | 1.811 | 458 | 716 | 1.132 | 519 | 1.662 | 983 | 448 | 231 | 281 | 632 | 1.002 | 1.087 | 820 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.043 | 9.642 | 7.153 | 9.790 | 9.164 | 11.370 | 9.995 | 9.794 | 10.878 | 13.278 | 15.728 | 16.577 | 14.430 | 13.899 |
| Equity | 1.832 | 1.458 | 1.716 | 2.132 | 1.451 | 2.613 | 3.424 | 3.073 | 2.854 | 2.905 | 3.257 | 3.634 | 3.721 | 3.542 |
| Long-term debt | 1.032 | 969 | 920 | 832 | 758 | 681 | 600 | 1.458 | 2.747 | 3.804 | 5.392 | 4.113 | 3.340 | 2.563 |
| Short-term debt | 7.118 | 7.086 | 4.390 | 6.651 | 6.780 | 7.849 | 5.713 | 4.973 | 5.029 | 6.244 | 6.752 | 8.298 | 6.808 | 7.298 |
| Total debt | 8.150 | 8.054 | 5.310 | 7.483 | 7.538 | 8.530 | 6.313 | 6.431 | 7.775 | 10.048 | 12.144 | 12.411 | 10.148 | 9.861 |
EBITDA margin
26.8%
This company
15.8%
Market median
+70% vs market
20122025
Equity ratio
25.5%
This company
38.2%
Market median
-33% vs market
20122025
Return on equity
23.2%
This company
18.4%
Market median
+26% vs market
20122025
Net profit margin
11.6%
This company
8.1%
Market median
+43% vs market
20122025
Asset turnover
0.51×
This company
1.12×
Market median
-54% vs market
20122025
Debt / equity
2.92×
This company
0.62×
Market median
-371% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 1998 | — | — |
VC Management | Management | 1998 | — | — |
TA Management | Management | 1998 | — | — |
MS Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Chairman | 1998 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKAKKE HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
SKAKKE HOLDING ApS
FLK CABIN A/S Board members of FLK CABIN A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Tina Andersen | Management | 0 companies |
| Morten Skakke | Management | 0 companies |
| Frederik Løbner Koch | Board of Directors | 0 companies |
| Sonja Hansine Koch | Chairman | 0 companies |
| Jan Gerber | Chairman | 0 companies |
| Susanna Skakke | Chairman | 0 companies |
| Henrik Skov Andersen | Board of Directors | 0 companies |
| Mikael Kaastrup Olesen | Board of Directors | 0 companies |
| Jørgen Skakke | Board of Directors | 0 companies |