| Revenue | DKK 392K | -43% |
| EBITDA | DKK 509 | -97% |
| Net profit | DKK 509 | -97% |
| Total assets | DKK 195K | -54% |
| Equity | DKK 121K | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.120 | 2.273 | 2.712 | 2.188 | 2.101 | 1.619 | 1.838 | 1.972 | 1.295 | 1.820 | 669 | 590 | 681 | 392 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -560 | -565 | -661 | -388 |
| EBITDA | -53 | 296 | 57 | -156 | -90 | 180 | -132 | -12 | -1 | -144 | 82 | 11 | 17 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -53 | 296 | 57 | -156 | -90 | 180 | -132 | -12 | -1 | -144 | 82 | 11 | 17 | 1 |
| Net financials | -5 | -11 | -1 | -0 | -2 | -1 | 1 | -1 | -0 | -1 | -1 | -0 | 0 | 0 |
| Profit before tax | -59 | 286 | 57 | -156 | -92 | 179 | -131 | -13 | -1 | -145 | 81 | 11 | 17 | 1 |
| Tax | -0 | 76 | 15 | -2 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -59 | 210 | 41 | -154 | -91 | 179 | -131 | -13 | -1 | -145 | 81 | 11 | 17 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 505 | 943 | 815 | 646 | 548 | 699 | 409 | 350 | 378 | 322 | 347 | 326 | 428 | 195 |
| Equity | 116 | 325 | 367 | 213 | 122 | 302 | 170 | 158 | 157 | 12 | 93 | 104 | 121 | 121 |
| Long-term debt | 0 | 69 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 390 | 547 | 423 | 433 | 426 | 398 | 239 | 192 | 221 | 310 | 254 | 222 | 307 | 74 |
| Total debt | 390 | 616 | 445 | 433 | 426 | 398 | 239 | 192 | 221 | 310 | 254 | 222 | 307 | 74 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 1998 | — | — |
VC Management | Management | 1998 | — | — |
OW Audit | Audit | 1998 | — | — |
TM Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1998 | |
| Individual | 50.0% | 50.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Ole Wanting | Audit | 0 companies |
| Tina Matthesen | Management | 0 companies |