| Revenue | DKK 53K | +20% |
| EBITDA | DKK -42K | +70% |
| Net profit | DKK -44K | +64% |
| Total assets | DKK 1,1M | +660% |
| Equity | DKK 31K | -59% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 567 | 154 | 348 | 44 | 53 |
| Staff expenses | -641 | -140 | -215 | -195 | -95 |
| EBITDA | -74 | 14 | 133 | -142 | -42 |
| Depreciation & amort. | -24 | -14 | -14 | 5 | -0 |
| EBIT | -98 | -0 | 118 | -147 | -42 |
| Net financials | -14 | -3 | -2 | -1 | -1 |
| Profit before tax | -112 | -3 | 117 | -147 | -44 |
| Tax | -52 | -6 | 35 | -25 | -0 |
| Net profit | -60 | 3 | 82 | -122 | -44 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 369 | 301 | 286 | 143 | 1.087 |
| Equity | 112 | 114 | 197 | 75 | 31 |
| Long-term debt | 0 | 0 | 0 | 0 | 758 |
| Short-term debt | 257 | 186 | 89 | 68 | 298 |
| Total debt | 257 | 186 | 89 | 68 | 1.056 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
KB Audit | Audit | 1998 – 1998 |
FH Management | Management | 1998 – 2012 |
VC Management | Management | 1998 – 1998 |
JA Audit | Audit | 1998 – 2004 |
SP Audit | Audit | 2004 – 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 | |
| Individual | 50–66.65% | 50–66.65% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Finn Hansen | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| John Andersen | Audit | 0 companies |
| Søren Penzien Mamsen | Audit | 0 companies |