| Revenue | DKK 452K | +13% |
| EBITDA | DKK 452K | +13% |
| Net profit | DKK 188K | +4% |
| Total assets | DKK 4,2M | +3% |
| Equity | DKK 1,4M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 693 | 550 | 615 | 708 | 253 | 347 | 289 | 322 | 364 | 366 | 423 | 351 | 399 | 452 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 693 | 550 | 615 | 708 | 253 | 347 | 289 | 322 | 364 | 366 | 423 | 351 | 399 | 452 |
| Depreciation & amort. | -83 | -83 | -83 | -792 | -80 | -80 | -80 | -81 | -96 | -111 | -111 | -111 | -111 | -111 |
| EBIT | 610 | 467 | 532 | -84 | 172 | 266 | 209 | 241 | 269 | 255 | 312 | 240 | 288 | 341 |
| Net financials | -303 | -113 | -249 | -158 | -143 | -42 | -29 | -90 | -88 | -67 | -52 | -49 | -56 | -100 |
| Profit before tax | 307 | 354 | 283 | -242 | 30 | 224 | 179 | 151 | 180 | 187 | 261 | 191 | 231 | 241 |
| Tax | 76 | 88 | 93 | 36 | -47 | 50 | 39 | 33 | 40 | 41 | 57 | 42 | 51 | 53 |
| Net profit | 231 | 266 | 190 | -278 | 77 | 174 | 140 | 118 | 141 | 146 | 203 | 149 | 181 | 188 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.033 | 7.094 | 6.963 | 5.173 | 3.206 | 3.193 | 3.091 | 3.650 | 4.568 | 4.420 | 4.330 | 4.169 | 4.026 | 4.158 |
| Equity | 1.090 | 1.139 | 1.115 | -145 | -68 | 106 | 246 | 364 | 504 | 651 | 854 | 1.003 | 1.184 | 1.372 |
| Long-term debt | 4.581 | 4.470 | 4.358 | 4.248 | 2.498 | 2.465 | 1.946 | 2.301 | 2.760 | 2.606 | 2.453 | 2.307 | 2.183 | 2.067 |
| Short-term debt | 755 | 855 | 810 | 699 | 452 | 264 | 529 | 607 | 872 | 740 | 612 | 459 | 271 | 342 |
| Total debt | 5.336 | 5.325 | 5.168 | 4.947 | 2.950 | 2.729 | 2.475 | 2.908 | 3.632 | 3.346 | 3.065 | 2.767 | 2.455 | 2.410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2002 | — | — |
KB Audit | Audit | 1998 | — | — |
VC Management | Management | 1998 | — | — |
TJ Management | Management | 1998 | — | — |
HS Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JMK HOLDING, VISKINGE ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 33.3% | 33.3% | 2002 | |
| Individual | 33.3% | 33.3% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Maegaard Knudsen | Management | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Thor Juul Thorsen | Management | 0 companies |
| Henning Siemsen | Audit | 0 companies |