| Revenue | DKK -514K | +8% |
| EBITDA | DKK -514K | -8% |
| Net profit | DKK -240K | +44% |
| Total assets | DKK 15,3M | -34% |
| Equity | DKK 14,7M | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 570 | 444 | 503 | 572 | 286 | 601 | 52 | -474 | -514 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 570 | 444 | 503 | 572 | 286 | 601 | 52 | -474 | -514 |
| Depreciation & amort. | -0 | -0 | -138 | -138 | -146 | -240 | -240 | -239 | -138 |
| EBIT | 570 | 444 | 366 | 434 | 140 | 360 | -188 | -713 | -651 |
| Net financials | 58 | 171 | 443 | 900 | 1.388 | 838 | 341 | 116 | 387 |
| Profit before tax | 627 | 615 | 808 | 1.334 | 1.587 | 1.198 | 153 | -597 | -264 |
| Tax | 132 | 99 | -44 | -40 | 15 | 115 | -35 | -172 | -25 |
| Net profit | 487 | 507 | 852 | 1.374 | 1.572 | 1.083 | 188 | -425 | -240 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.843 | 22.211 | 22.777 | 23.649 | 25.362 | 23.754 | 23.851 | 23.255 | 15.318 |
| Equity | 16.846 | 17.153 | 18.005 | 19.180 | 20.651 | 21.635 | 21.723 | 21.198 | 14.750 |
| Long-term debt | 2.380 | 2.314 | 2.213 | 2.052 | 1.895 | 0 | 0 | 0 | 0 |
| Short-term debt | 622 | 746 | 708 | 712 | 1.136 | 432 | 471 | 458 | 568 |
| Total debt | 3.002 | 3.060 | 2.921 | 2.764 | 3.031 | 432 | 471 | 458 | 568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1998 | — | — |
EJ Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Ejner Juul | Audit | 0 companies |