| Revenue | DKK -26K | -19% |
| EBITDA | DKK -26K | +19% |
| Net profit | DKK -12K | +68% |
| Total assets | DKK 479K | +5% |
| Equity | DKK 169K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -82 | -49 | -59 | -44 | -35 | -40 | -36 | -55 | -31 | -43 | -27 | -31 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -82 | -49 | -59 | -44 | -35 | -40 | -36 | -55 | -31 | -43 | -27 | -31 | -26 |
| Depreciation & amort. | -2 | -2 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -84 | -50 | -60 | -44 | -35 | -40 | -36 | -55 | -31 | -43 | -27 | -31 | -26 |
| Net financials | -10 | -7 | -6 | -7 | -7 | -8 | -9 | -2 | -3 | -4 | -4 | -5 | -8 |
| Profit before tax | -94 | -57 | -66 | -51 | -42 | -48 | -45 | -57 | -34 | -47 | -31 | -36 | -34 |
| Tax | -24 | -14 | -16 | -12 | -9 | -10 | -10 | -13 | -7 | -10 | -7 | -0 | -22 |
| Net profit | -70 | -44 | -50 | -39 | -33 | -37 | -35 | -45 | -26 | -37 | -24 | -36 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 460 | 458 | 457 | 457 | 457 | 457 | 457 | 457 | 457 | 457 | 457 | 457 | 479 |
| Equity | 236 | 193 | 142 | 103 | 71 | 34 | 349 | 304 | 278 | 241 | 217 | 180 | 169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 224 | 266 | 314 | 353 | 386 | 423 | 108 | 153 | 179 | 216 | 240 | 276 | 310 |
| Total debt | 224 | 266 | 314 | 353 | 386 | 423 | 108 | 153 | 179 | 216 | 240 | 276 | 310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UW Management | Management | 1985 | — | — |
JF Audit | Audit | 1995 | — | — |
EW Management | Management | 2011 | — | — |
EW Management | Management | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DET FREDERIKSBERGSKE EJENDOMS-SOCIETET AKTIESELSKAB | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Werner | Management | 0 companies |
| John Formsgaard | Audit | 0 companies |
| Eva Werner | Management | 0 companies |
| Eric Werner | Management | 0 companies |