| Revenue | DKK -51K | -93% |
| EBITDA | DKK -386K | +91% |
| Net profit | DKK -247K | +94% |
| Total assets | DKK 917K | -70% |
| Equity | DKK 902K | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 677 | 3.518 | 4.018 | 3.663 | 2.497 | -2.808 | 1 | 4.158 | 2.972 | -755 | -51 |
| Staff expenses | -6.455 | -5.236 | -5.730 | -6.575 | -8.035 | -4.965 | -3.816 | -3.575 | -3.112 | -2.775 | -0 |
| EBITDA | -1.030 | 1.175 | 334 | -299 | 334 | -4.276 | -2.528 | 244 | -975 | -4.360 | -386 |
| Depreciation & amort. | -19 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.049 | 1.164 | 334 | -299 | 334 | -4.276 | -2.528 | 244 | -975 | -4.360 | -386 |
| Net financials | -257 | 27 | -8 | -813 | -653 | -688 | -1.022 | 110 | -8 | -540 | 49 |
| Profit before tax | -1.306 | 1.191 | 326 | -1.316 | -2.774 | -4.964 | -3.549 | 354 | -983 | -4.899 | -336 |
| Tax | 574 | 268 | -27 | -0 | -552 | -1.025 | -638 | 5 | -242 | -967 | -89 |
| Net profit | -1.880 | 923 | 353 | -1.112 | -2.223 | -3.939 | -2.911 | 349 | -741 | -3.932 | -247 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.411 | 11.755 | 10.192 | 11.822 | 11.566 | 13.113 | 11.322 | 10.030 | 8.652 | 3.068 | 917 |
| Equity | 3.233 | 4.116 | 2.257 | 1.230 | -1.034 | 539 | 2.632 | 5.865 | 5.085 | 1.149 | 902 |
| Long-term debt | 0 | 0 | 2.000 | 2.000 | 2.000 | 2.000 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.177 | 7.638 | 5.935 | 8.592 | 10.600 | 10.574 | 8.690 | 4.165 | 3.568 | 1.918 | 15 |
| Total debt | 7.177 | 7.638 | 7.935 | 10.592 | 12.600 | 12.574 | 8.690 | 4.165 | 3.568 | 1.918 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 1998 | — | — |
JA Management | Management | 2014 | — | — |
SC Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
BR Management | Management | 2020 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
SB Management | Management | 2009 | — | — |
PE Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Best In Vest A/S | Company | 100.0% | 100.0% | 2017 |
ABEL MANAGEMENT ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Elland | Management | 0 companies |
| Jan Abel Larsen | Management | 0 companies |
| Søren Christian Dahl | Chief Executive Officer | 0 companies |
| Bjarne Ravndal Andreasen | Management | 0 companies |
| Michael Fabricius | Chief Executive Officer | 0 companies |
| Steen Brinch Gildenpfennig | Management | 0 companies |
| Poul Erik Nielsen | Management | 0 companies |
| Fleming Grunnet | Board of Directors | 0 companies |
| Charlotte Buur Poulsen | Chairman | 0 companies |
| Nils Østbirk | Chairman | 0 companies |
| Ulrik Mikkelsen | Board of Directors | 0 companies |
| Marianne Hald Elland | Board of Directors | 0 companies |
| Jan Aagaard Dyrberg | Board of Directors | 0 companies |
| Lone Astrup Sørensen | Board of Directors | 0 companies |
| Poul Hjulmand | Board of Directors | 0 companies |
| Gert Kristiansen | Chairman | 0 companies |
| Johannes Poulsen | Chairman | 0 companies |