| Revenue | DKK -2,3M | -4% |
| EBITDA | DKK -2,3M | +4% |
| Net profit | DKK 34,3M | +91% |
| Total assets | DKK 278,3M | +17% |
| Equity | DKK 266,9M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.600 | -136 | -212 | -126 | -212 | -141 | -715 | -1.640 | -1.693 | -1.969 | -2.082 | -2.337 | -2.342 | -2.253 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -101 | -3.136 | -212 | -126 | -4.946 | -141 | -715 | -1.640 | -1.693 | -1.969 | -2.082 | -2.337 | -2.342 | -2.253 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -101 | -3.136 | -212 | -126 | -4.946 | -141 | -715 | -1.640 | -1.693 | -1.969 | -2.082 | -2.337 | -2.342 | -2.253 |
| Net financials | 3.600 | 2.854 | 10.468 | 33.653 | -8.849 | 27.569 | 9.068 | 12.380 | 3.309 | 28.631 | 4.551 | 5.663 | 25.550 | 47.861 |
| Profit before tax | 3.499 | -281 | 10.256 | 33.527 | -13.795 | 27.429 | 8.353 | 10.740 | 1.616 | 26.662 | 2.469 | 3.326 | 23.208 | 45.609 |
| Tax | -0 | 0 | 37 | 2.017 | -3.853 | 5.022 | 2.608 | 1.910 | 2.225 | 4.514 | 990 | 419 | 5.258 | 11.353 |
| Net profit | 3.499 | -282 | 10.219 | 31.510 | -9.942 | 22.407 | 5.745 | 8.831 | -609 | 22.148 | 1.479 | 2.907 | 17.949 | 34.256 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65.341 | 63.942 | 215.840 | 249.496 | 206.627 | 156.451 | 161.534 | 120.917 | 112.708 | 136.671 | 111.220 | 239.044 | 238.164 | 278.276 |
| Equity | 12.246 | 11.965 | 22.184 | 53.694 | 43.752 | 66.159 | 71.904 | 80.735 | 80.126 | 102.273 | 103.753 | 238.733 | 232.682 | 266.938 |
| Long-term debt | 0 | 0 | 0 | 48.531 | 48.393 | 0 | 48.479 | 33.560 | 0 | 23.483 | 0 | 0 | 0 | 0 |
| Short-term debt | 53.095 | 51.977 | 193.656 | 147.271 | 114.483 | 90.292 | 41.151 | 6.622 | 32.583 | 10.915 | 7.467 | 311 | 5.482 | 11.338 |
| Total debt | 53.095 | 51.977 | 193.656 | 195.802 | 162.876 | 90.292 | 89.630 | 40.182 | 32.583 | 34.398 | 7.467 | 311 | 5.482 | 11.338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 1998 | — | — |
PA Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PER THRANE HOLDING II ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Per Thrane | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |