| Revenue | DKK -53K | -32% |
| EBITDA | DKK 702K | +990% |
| Net profit | DKK 302K | -59% |
| Total assets | DKK 13M | +2% |
| Equity | DKK 13M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -68 | -83 | -51 | -65 | -85 | -50 | -49 | -57 | -47 | -85 | -79 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -65 | -68 | -83 | -51 | -65 | -85 | -50 | -49 | -57 | -47 | -85 | -79 | 702 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -65 | -68 | -83 | -51 | -65 | -85 | -50 | -49 | -57 | -47 | -85 | -79 | 702 |
| Net financials | 700 | 1.027 | 945 | 1.460 | 343 | 1.099 | 231 | 1.144 | 924 | 1.607 | -2.311 | 822 | -267 |
| Profit before tax | 635 | 958 | 863 | 1.410 | 277 | 1.013 | 325 | 1.096 | 866 | 1.560 | -2.396 | 743 | 435 |
| Tax | 192 | 167 | 164 | 339 | 85 | 224 | 37 | 272 | 193 | 348 | -1 | -0 | 132 |
| Net profit | 443 | 791 | 699 | 1.071 | 192 | 789 | 288 | 823 | 673 | 1.212 | -2.395 | 743 | 302 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.980 | 10.637 | 11.215 | 12.455 | 12.055 | 12.861 | 12.813 | 13.165 | 13.735 | 14.956 | 12.274 | 12.810 | 13.032 |
| Equity | 9.803 | 10.498 | 11.100 | 12.071 | 11.905 | 12.595 | 12.783 | 12.998 | 13.561 | 14.660 | 12.150 | 12.776 | 12.956 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 177 | 140 | 115 | 383 | 150 | 267 | 30 | 168 | 174 | 296 | 124 | 34 | 76 |
| Total debt | 177 | 140 | 115 | 383 | 150 | 267 | 30 | 168 | 174 | 296 | 124 | 34 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1998 | — | — |
UA Management | Management | 2022 | — | — |
LB Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UBOA Holding ApS | Company | 50.0% | 50.0% | 2026 |
LBOA Holding ApS | Company | 50.0% | 50.0% | 2026 |
BOA. HOLDING APS | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Ulla Appel | Management | 0 companies |
| Lars Bo Appel | Management | 0 companies |