| Revenue | DKK -28K | -8% |
| EBITDA | DKK -28K | +8% |
| Net profit | DKK 873K | -49% |
| Total assets | DKK 15,7M | +2% |
| Equity | DKK 15,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | -112 | -46 | -35 | -32 | -29 | -27 | -25 | -28 | -32 | -21 | -30 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -61 | -112 | -46 | -35 | -32 | -29 | -27 | -25 | -28 | -32 | -21 | -30 | -27 |
| Depreciation & amort. | -45 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -106 | -162 | -46 | -35 | -32 | -29 | -27 | -25 | -28 | -32 | -21 | -30 | -27 |
| Net financials | 721 | 1.184 | 1.322 | 1.174 | 499 | 701 | -246 | 1.269 | 1.265 | 2.575 | -555 | 2.229 | 1.154 |
| Profit before tax | 614 | 1.023 | 1.277 | 1.139 | 466 | 673 | -273 | 1.244 | 1.237 | 2.543 | -576 | 2.199 | 1.127 |
| Tax | 46 | 255 | 318 | 314 | 101 | 149 | -50 | 274 | 274 | 569 | -120 | 484 | 253 |
| Net profit | 569 | 768 | 959 | 825 | 365 | 523 | -223 | 971 | 963 | 1.974 | -457 | 1.715 | 873 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.609 | 9.439 | 10.409 | 11.061 | 10.927 | 11.379 | 10.558 | 11.489 | 12.354 | 14.482 | 13.418 | 15.333 | 15.677 |
| Equity | 8.509 | 9.180 | 9.839 | 10.464 | 10.629 | 10.953 | 10.529 | 11.300 | 12.063 | 13.924 | 13.353 | 14.951 | 15.524 |
| Long-term debt | 0 | 5 | 0 | -31 | -31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 258 | 570 | 566 | 267 | 396 | 29 | 158 | 260 | 527 | 65 | 352 | 122 |
| Total debt | 100 | 258 | 570 | 566 | 267 | 396 | 29 | 158 | 260 | 527 | 65 | 352 | 122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |