| Revenue | DKK -32K | +2033% |
| EBITDA | DKK -32K | -2033% |
| Net profit | DKK -84K | -5476% |
| Total assets | DKK 12K | -2% |
| Equity | DKK -258K | -48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -84 | 112 | -47 | -35 | -10 | -7 | -133 | -13 | -13 | -15 | -8 | -1 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -84 | 112 | -47 | -35 | -10 | -7 | -133 | -13 | -13 | -15 | -8 | -1 | -32 |
| Depreciation & amort. | 30 | 82 | -103 | -103 | -43 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -114 | 31 | -151 | -138 | -52 | -7 | -133 | -13 | -13 | -15 | -8 | -1 | -32 |
| Net financials | 89 | -495 | -90 | -208 | -136 | 0 | -5 | -5 | -35 | -10 | -12 | 0 | -52 |
| Profit before tax | -24 | -465 | -211 | -346 | -188 | -7 | -138 | -18 | -48 | -25 | -20 | -1 | -84 |
| Tax | -0 | -0 | -0 | -6 | -0 | -0 | 4 | -0 | 93 | -0 | -0 | -0 | -0 |
| Net profit | -24 | -465 | -211 | -340 | -188 | -7 | -142 | -18 | -141 | -25 | -20 | -1 | -84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.672 | 2.087 | 1.717 | 1.132 | 820 | 959 | 862 | 862 | 766 | 16 | 14 | 12 | 12 |
| Equity | 2.606 | 2.044 | 1.593 | 978 | 790 | 782 | 640 | 622 | 480 | -153 | -173 | -175 | -258 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 43 | 123 | 154 | 30 | 177 | 222 | 240 | 285 | 169 | 187 | 187 | 270 |
| Total debt | 66 | 43 | 123 | 154 | 30 | 177 | 222 | 240 | 285 | 169 | 187 | 187 | 270 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |