| Revenue | DKK -28K | +50% |
| EBITDA | DKK -28K | -50% |
| Net profit | DKK -49K | +3% |
| Total assets | DKK 739K | +1% |
| Equity | DKK 223K | -18% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 34 | -10 | -25 | -18 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | -10 | -25 | -18 | -28 |
| Depreciation & amort. | -18 | -18 | -18 | -18 | -18 |
| EBIT | 16 | -29 | -43 | -37 | -46 |
| Net financials | -15 | -15 | -13 | -14 | -3 |
| Profit before tax | 0 | -43 | -56 | -51 | -49 |
| Tax | 1 | -0 | -0 | -0 | -0 |
| Net profit | -1 | -43 | -56 | -51 | -49 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 805 | 789 | 771 | 729 | 739 |
| Equity | 423 | 380 | 323 | 273 | 223 |
| Long-term debt | 245 | 218 | 203 | 249 | 402 |
| Short-term debt | 137 | 191 | 245 | 207 | 113 |
| Total debt | 382 | 409 | 448 | 456 | 515 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
MJ Unofficial title | Unofficial title | 2025 – 2026 |
HS Management | Management | 1998 – 2025 |
| Audit | 2001 – 2005 | |
PA Management | Management | 1998 – 1998 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Jørgensen | Unofficial title | 0 companies |
| Haakon Strømsmo | Management | 0 companies |
| FRR Bille & Buch-Andersen A/S | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |