| Revenue | DKK 4,7M | -28% |
| EBITDA | DKK 831K | -16% |
| Net profit | DKK 586K | -15% |
| Total assets | DKK 2,7M | +14% |
| Equity | DKK 2M | +40% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -4.713 | — | 6.443 | 4.661 |
| Staff expenses | -4.553 | -0 | -5.454 | -3.830 |
| EBITDA | -151 | 0 | 989 | 831 |
| Depreciation & amort. | -5 | -0 | -36 | -46 |
| EBIT | -156 | 0 | 953 | 785 |
| Net financials | -28 | 0 | -19 | -2 |
| Profit before tax | -183 | 0 | 934 | 784 |
| Tax | -52 | -0 | 241 | 198 |
| Net profit | -131 | 0 | 692 | 586 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 0 | 1.441 | 2.322 | 2.653 |
| Equity | — | 760 | 1.453 | 2.038 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 681 | 869 | 615 |
| Total debt | 0 | 681 | 869 | 615 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Management | Management | 1998 | — | — |
ER Management | Management | 2000 | — | — |
MD Management | Management | 2004 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROGRESS SOFTWARE A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Gram Ahlmark | Management | 0 companies |
| Eigil Rosager Poulsen | Management | 0 companies |
| Morten Damsgaard | Management | 0 companies |
| Svetozar Georgiev Georgiev | Chief Executive Officer | 0 companies |
| Vassil Alexandrov Terziev | Board of Directors | 0 companies |
| Klaus Lagermann | Board of Directors | 0 companies |
| Kristian Elvang-Gøransson | Chairman | 0 companies |
| Boyko Iordanov Iaramov | Chairman | 0 companies |
| Jim Hagemann Snabe | Chairman | 0 companies |