| Revenue | DKK -41K | +91% |
| EBITDA | DKK -41K | -91% |
| Net profit | DKK 783K | -23% |
| Total assets | DKK 6,1M | +12% |
| Equity | DKK 6,1M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -47 | -35 | 16 | -11 | 91 | -77 | -6 | -54 | -85 | -64 | -42 | -24 | -22 | -41 |
| Staff expenses | -0 | -0 | -39 | -55 | -91 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | -35 | -23 | -67 | -0 | -79 | -6 | -54 | -85 | -64 | -42 | -24 | -22 | -41 |
| Depreciation & amort. | 64 | -69 | -71 | -167 | -103 | -105 | -103 | -51 | -27 | -13 | -88 | -100 | -99 | -103 |
| EBIT | -111 | -103 | -94 | -234 | -104 | -184 | -109 | -105 | -113 | -77 | -130 | -124 | -121 | -144 |
| Net financials | 515 | 1.676 | 724 | 508 | 153 | 624 | 426 | 416 | 285 | 405 | 133 | 816 | 1.141 | 927 |
| Profit before tax | 404 | 1.573 | 630 | 273 | 50 | 441 | 317 | 311 | 173 | 327 | 3 | 692 | 1.020 | 783 |
| Tax | -0 | 1 | -0 | -3 | -10 | -0 | -0 | -0 | -1 | -0 | -0 | -1 | -0 | -0 |
| Net profit | 404 | 1.572 | 630 | 276 | 59 | 441 | 317 | 311 | 174 | 327 | 3 | 693 | 1.020 | 783 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.334 | 4.718 | 3.339 | 3.477 | 3.516 | 3.410 | 3.671 | 3.901 | 3.951 | 4.115 | 4.004 | 4.583 | 5.488 | 6.148 |
| Equity | 3.124 | 4.176 | 2.806 | 3.082 | 3.041 | 3.381 | 3.595 | 3.800 | 3.866 | 4.083 | 3.972 | 4.551 | 5.453 | 6.114 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 210 | 543 | 534 | 396 | 475 | 29 | 76 | 101 | 85 | 32 | 32 | 32 | 35 | 34 |
| Total debt | 210 | 543 | 534 | 396 | 475 | 29 | 76 | 101 | 85 | 32 | 32 | 32 | 35 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |