| Revenue | DKK 274K | +34% |
| EBITDA | DKK 181K | +146% |
| Net profit | DKK 9,7M | +235% |
| Total assets | DKK 44M | +15% |
| Equity | DKK 44M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 100 | 45 | -32 | -48 | -130 | -254 | 6 | 0 | 119 | 212 | 203 | 274 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -25 | -60 | -60 | -60 | -60 | -520 | -130 | -93 |
| EBITDA | — | 51 | 19 | -32 | -48 | -155 | -314 | -250 | -144 | 59 | -1.499 | 73 | 181 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 51 | 19 | -32 | -48 | -155 | -314 | -250 | -144 | 59 | -1.499 | 73 | 181 |
| Net financials | 0 | 589 | 533 | 2.193 | 1.796 | 8.678 | -748 | 4.861 | 2.190 | 5.283 | 15.398 | 2.832 | 9.542 |
| Profit before tax | — | 640 | 552 | 2.161 | 1.747 | 8.523 | -1.063 | 4.611 | 2.046 | 5.341 | 13.900 | 2.905 | 9.722 |
| Tax | -0 | 19 | -0 | 268 | -0 | 3 | 57 | 75 | 50 | 734 | -0 | -0 | -0 |
| Net profit | — | 621 | 552 | 1.893 | 1.747 | 8.519 | -1.121 | 4.537 | 1.996 | 4.607 | 13.900 | 2.905 | 9.722 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.166 | 9.135 | 9.090 | 11.033 | 12.534 | 20.622 | 18.627 | 22.948 | 23.847 | 27.677 | 36.929 | 38.419 | 44.003 |
| Equity | 9.112 | 8.853 | 9.005 | 10.799 | 12.445 | 20.564 | 18.309 | 22.737 | 23.734 | 26.841 | 36.541 | 38.246 | 43.968 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 282 | 84 | 234 | 89 | 58 | 319 | 211 | 114 | 836 | 388 | 173 | 35 |
| Total debt | 54 | 282 | 84 | 234 | 89 | 58 | 319 | 211 | 114 | 836 | 388 | 173 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |