| Revenue | DKK 103K | +114% |
| EBITDA | DKK 103K | +114% |
| Net profit | DKK 252K | -42% |
| Total assets | DKK 4,5M | -6% |
| Equity | DKK 2,2M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | — | -10 | -7 | -9 | -9 | -11 | -9 | -8 | -8 | -6 | -6 | 48 | 103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 0 | -10 | -7 | -9 | -9 | -11 | -9 | -8 | -8 | -6 | -6 | 48 | 103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 0 | -10 | -7 | -9 | -9 | -11 | -9 | -8 | -8 | -6 | -6 | 48 | 103 |
| Net financials | 92 | 0 | 180 | 265 | 100 | 155 | 103 | 279 | 316 | 317 | 379 | 307 | 381 | 152 |
| Profit before tax | 164 | 0 | 170 | 257 | 90 | 145 | 92 | 270 | 308 | 308 | 372 | 300 | 429 | 255 |
| Tax | 8 | -0 | -8 | -3 | -7 | -5 | -4 | -2 | -1 | 0 | 1 | 1 | -1 | 3 |
| Net profit | 156 | 0 | 179 | 260 | 98 | 150 | 96 | 272 | 310 | 308 | 371 | 299 | 430 | 252 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 283 | 0 | 0 | 982 | 1.113 | 1.428 | 1.651 | 1.936 | 1.543 | 1.838 | 1.981 | 2.010 | 4.738 | 4.465 |
| Equity | 615 | 0 | 0 | 141 | 239 | 389 | 485 | 757 | 1.067 | 1.375 | 1.631 | 1.812 | 2.121 | 2.237 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.315 | 2.066 |
| Short-term debt | -785 | 0 | 0 | 841 | 874 | 1.039 | 1.166 | 1.179 | 476 | 463 | 350 | 198 | 303 | 161 |
| Total debt | -785 | 0 | 0 | 841 | 874 | 1.039 | 1.166 | 1.179 | 476 | 463 | 350 | 198 | 2.618 | 2.227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Krabbe | Audit | 0 companies |