Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Boe-Therm A/S
A/S
Active
Advertising protection
CVR 20665882
Industrivænget 1, 5610
Assens
Manufacture of other general-purpose machinery n.e.c.
·
NACE 2829
Est. 1998 · 28 years old
11 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of other general-purpose machinery n.e.c.
/
Boe-Therm A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
10M
7M
5M
2M
0M
2020: 4M
4M
2020
2022: 8M (+100% vs 2020)
8M
+100%
2022
2023: 7M (-12% vs 2022)
7M
-12%
2023
2024: 6M (-14% vs 2023)
6M
-14%
2024
2025: 4M (-33% vs 2024)
4M
-33%
2025
EBITDA
DKK millions
5M
4M
2M
1M
0M
2020: 1M
1M
2020
2022: 3M (+200% vs 2020)
3M
+200%
2022
2023: 4M (+33% vs 2022)
4M
+33%
2023
2024: 4M (0% vs 2023)
4M
0%
2024
2025: 1M (-75% vs 2024)
1M
-75%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2020
Gross profit
3.973
6.227
7.212
8.445
3.752
Staff expenses
-4.977
-4.006
-4.852
-7.655
-0
EBITDA
867
3.631
4.117
3.427
544
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
867
3.631
4.117
3.427
544
Net financials
-89
43
-40
-171
-1.220
Profit before tax
778
3.674
4.077
3.256
-676
Tax
117
813
904
728
128
Net profit
661
2.861
3.173
2.528
-804
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2020
Total assets
8.996
15.155
12.755
12.717
10.579
Equity
4.661
10.345
7.694
7.020
4.492
Long-term debt
0
1.355
2.489
2.794
3.485
Short-term debt
4.302
2.647
2.432
2.782
2.602
Total debt
4.302
4.002
4.921
5.576
6.087
Financial ratios
5-year trend
EBITDA margin (of gross profit)
21,8 %
This company
2020
2025
Equity ratio
51,8 %
This company
38,2 %
Market median
This company
Market median
36% above market
2020
2025
Return on equity
14,2 %
This company
18,4 %
Market median
This company
Market median
23% below market
2020
2025
Net profit margin (of gross profit)
16,6 %
This company
2020
2025
Asset turnover (of gross profit)
0,44×
This company
2020
2025
Debt / equity
0,93×
This company
0,62×
Market median
This company
Market median
50% above market
2020
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-01-01 – 2022-06-30
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on Boe-Therm A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network