| Revenue | DKK 4M | -55% |
| EBITDA | DKK 3,8M | -25% |
| Net profit | DKK 4,8M | +16% |
| Total assets | DKK 226,7M | +38% |
| Equity | DKK 151,5M | +3% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.807 | 6.726 | 9.688 | 8.852 | 3.998 |
| Staff expenses | -3.586 | -3.494 | -4.243 | -3.767 | -160 |
| EBITDA | 2.221 | 3.232 | 5.444 | 5.086 | 3.812 |
| Depreciation & amort. | -1.274 | -2.040 | -2.124 | -1.845 | -1.721 |
| EBIT | 947 | 1.192 | 3.320 | 3.241 | 2.090 |
| Net financials | -107 | -1.380 | -3.215 | 902 | 2.727 |
| Profit before tax | 840 | -189 | 106 | 4.143 | 4.818 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 840 | -189 | 106 | 4.143 | 4.818 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 41.525 | 147.132 | 149.346 | 164.187 | 226.691 |
| Equity | 6.601 | 6.412 | 6.518 | 146.651 | 151.469 |
| Long-term debt | 26.053 | 128.962 | 134.087 | 10.598 | 63.863 |
| Short-term debt | 8.870 | 11.757 | 8.741 | 6.937 | 11.359 |
| Total debt | 34.924 | 140.720 | 142.828 | 17.536 | 75.222 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (11) | ||
JD Management | Management | 2006 – 2006 |
KB Audit | Audit | 1998 – 1998 |
NM Chief Executive Officer | Chief Executive Officer | 2006 – 2010 |
CJ Chief Executive Officer | Chief Executive Officer | 2010 – 2017 |
VC Management | Management | 1998 – 1998 |
JJ Chief Executive Officer | Chief Executive Officer | 2001 – 2002 |
HI Chief Executive Officer | Chief Executive Officer | 2017 – 2020 |
PH Chief Executive Officer | Chief Executive Officer | 2002 – 2006 |
LM Management | Management | 1998 – 2001 |
SH Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
BC Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Former (19) | ||
JL | Board of Directors | 2008 – 2010 |
| Chairman | 2018 – 2020 | |
| Board of Directors | 2020 – 2024 | |
| Chairman | 2002 – 2008 | |
| Board of Directors | 1998 – 1998 | |
| Board of Directors | 2016 – 2024 | |
| Board of Directors | 2002 – 2006 | |
| Chairman | 1998 – 2002 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 1998 – 1998 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2000 – 2005 | |
| Chairman | 2020 – 2024 | |
| Chairman | 2008 – 2010 | |
| Board of Directors | 1998 – 2001 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2006 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 | |
| Individual | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jeremy Douglas Dunn | Management | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Niels Meibom-Larsen | Chief Executive Officer | 0 companies |
| Christian Jelstrup Norborg | Chief Executive Officer | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Jan Jesper Jessen | Chief Executive Officer | 0 companies |
| Hans Isak Larsson | Chief Executive Officer | 0 companies |
| Per Hatting | Chief Executive Officer | 0 companies |
| Lars Moen | Management | 0 companies |
| Sveinung Høyer-Trollnes | Chief Executive Officer | 0 companies |
| Bjarne Christensen | Chief Executive Officer | 0 companies |
| Alf Stefan Nilsson | Chief Executive Officer | 0 companies |
| Jan Lind | Board of Directors | 0 companies |
| Martin Nes | Chairman | 0 companies |
| Cecilie Margrethe Brænd Hekneby | Board of Directors | 0 companies |
| Per Åke Linder | Chairman | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Gustav Sigmund Søbak | Board of Directors | 0 companies |
| Roberto Pozzi | Board of Directors | 0 companies |
| Carl August Svensen | Chairman | 0 companies |
| Oscar Thøger Maltesen | Chairman | 0 companies |
| Erling Kristoffer Nyberget | Chairman | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Mats Göran Steijner | Board of Directors | 0 companies |
| Frøydis Rundhovde Sørngård | Board of Directors | 0 companies |
| Khuram Sharad | Board of Directors | 0 companies |
| Jørgen Kjældgaard | Board of Directors | 0 companies |
| Fabian Emil Søbak | Chairman | 0 companies |
| Tone Wicklund-Hansen | Chairman | 0 companies |
| Olav Hindahl Selvaag | Board of Directors | 0 companies |
| Jan Frode Frøiland Andersen | Board of Directors | 0 companies |
| Tone Sandvik | Board of Directors | 0 companies |
| Thomas Henrik Michael Terpager | Board of Directors | 0 companies |