| Revenue | DKK -258K | +991% |
| EBITDA | DKK -258K | -991% |
| Net profit | DKK 5,7M | -24% |
| Total assets | DKK 31,5M | +42% |
| Equity | DKK -41,7M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | -1.364 | 390 | — | -310 | -24 | -258 |
| Staff expenses | -521 | -8 | -5 | -3 | -0 | -0 |
| EBITDA | -1.885 | 382 | 188 | -307 | -24 | -258 |
| Depreciation & amort. | -321 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.206 | 382 | 188 | -307 | -24 | -258 |
| Net financials | -57.396 | -86.330 | 1.330 | 17.633 | 6.822 | 5.968 |
| Profit before tax | -55.238 | -85.948 | 1.517 | 17.326 | 6.798 | 5.711 |
| Tax | -833 | -460 | -13 | -627 | -700 | -0 |
| Net profit | -54.405 | -85.488 | 1.530 | 17.953 | 7.498 | 5.711 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Total assets | 33.573 | 6.301 | 6.218 | 15.292 | 22.152 | 31.467 |
| Equity | -143.787 | -229.274 | -193.943 | -59.767 | -47.404 | -41.693 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 177.360 | 189.621 | 184.720 | 75.059 | 69.556 | 73.161 |
| Total debt | 177.360 | 189.621 | 184.720 | 75.059 | 69.556 | 73.161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 1998 | — | — |
VC Management | Management | 1998 | — | — |
NK Management | Management | 2000 | — | — |
GL Management | Management | 2011 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
GS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
BJ Management | Management | 1998 | — | — |
RG Management | Management | 2002 | — | — |
TM Management | Management | 2003 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
PA Unofficial title | Unofficial title | 2020 | — | — |
PB Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 | |
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Niels Knud Vester | Management | 0 companies |
| Georg Løfwander | Management | 0 companies |
| Mads Jacobsen | Chief Executive Officer | 0 companies |
| Gunnar Stephen Meinich-Bache | Chief Executive Officer | 0 companies |
| Bengt Johan Peter Fogelberg | Management | 0 companies |
| Ronni Guldbrandsen | Management | 0 companies |
| Thomas Martin Westergaard | Management | 0 companies |
| Tony Bak | Chief Executive Officer | 0 companies |
| Per Astrup Madsen | Unofficial title | 0 companies |
| Paul Brodahl | Management | 0 companies |
| Steffen Bjørvik | Board of Directors | 0 companies |
| Kjetil Engum | Board of Directors | 0 companies |
| Rune Firing | Chairman | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Asmund Haare | Board of Directors | 0 companies |
| Pål Nordheim | Board of Directors | 0 companies |
| Petter Anker Stordalen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Asmund Haare | Chairman | 0 companies |
| Siri-Lill Stensby | Board of Directors | 0 companies |
| Gunnar Stephen Meinich-Bache | Chairman | 0 companies |
| Edin Cesic | Board of Directors | 0 companies |
| Torgeir Silseth | Chairman | 0 companies |
| Håkon Gaarder-Larsen | Chairman | 0 companies |