| Revenue | DKK 1,7M | -21% |
| EBITDA | DKK -1,4M | -663% |
| Net profit | DKK -1,7M | -2981% |
| Total assets | DKK 8,4M | -18% |
| Equity | DKK 59K | -97% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 5.272 | 2.520 | 2.546 | 2.084 | 1.654 |
| Staff expenses | -2.942 | -2.858 | -0 | -0 | -0 |
| EBITDA | 318 | 618 | 429 | 243 | -1.371 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 318 | 618 | 429 | 243 | -1.371 |
| Net financials | -555 | -348 | -473 | -163 | -150 |
| Profit before tax | -237 | 270 | -44 | 80 | -1.520 |
| Tax | -143 | 31 | 100 | 21 | 165 |
| Net profit | -93 | 238 | -144 | 59 | -1.686 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 12.269 | 10.854 | 10.151 | 10.143 | 8.362 |
| Equity | 1.591 | 1.830 | 1.686 | 1.744 | 59 |
| Long-term debt | 3.460 | 2.755 | 2.134 | 1.425 | 1.420 |
| Short-term debt | 7.218 | 6.269 | 6.331 | 6.974 | 6.884 |
| Total debt | 10.677 | 9.024 | 8.466 | 8.399 | 8.304 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
P | Audit | 1999 – 2002 |
JE Management | Management | 2005 – 2020 |
PA Management | Management | 1998 – 1998 |
| Audit | 1998 – 1999 | |
PE Management | Management | 1997 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Chairman | 1998 – 2007 | |
| Board of Directors | 1997 – 1998 | |
| Chairman | 2010 – 2020 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2009 – 2010 | |
| Board of Directors | 2010 – 2015 | |
| Board of Directors | 1998 – 2000 | |
| Board of Directors | 2007 – 2008 | |
| Chairman | 1997 – 1998 | |
| Board of Directors | 1998 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers | Audit | 0 companies |
| Jens Erik Pedersen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| LUND & PARTNER, revisionsfirma | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulrik Christian Nobel | Chairman | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Lene Anette Pedersen | Chairman | 0 companies |
| Flemming Dan Nielsen | Board of Directors | 0 companies |
| Jens Udsen | Chairman | 0 companies |
| Gert Almgren-Hansen | Board of Directors | 0 companies |
| Peter Leth | Board of Directors | 0 companies |
| Jens Kristian Værnhøj Pedersen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Michael Nobel | Board of Directors | 0 companies |