| Revenue | DKK -135K | +34% |
| EBITDA | DKK -135K | -34% |
| Net profit | DKK 4,3M | -29% |
| Total assets | DKK 80,8M | +3% |
| Equity | DKK 80,2M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | 3 | -103 | -70 | -109 | -381 | -89 | -127 | -81 | -72 | -113 | -101 | -135 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 654 | -5.787 | 1.528 | 3.852 | 4.430 | -508 | -780 | -359 | -81 | -138 | -113 | -101 | -135 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 654 | -5.787 | 1.528 | 3.852 | 4.430 | -508 | -780 | -359 | -81 | -138 | -113 | -101 | -135 |
| Net financials | 947 | -5.275 | 1.815 | 4.317 | 4.757 | 7.892 | 4.253 | 4.665 | 6.841 | 6.892 | 4.953 | 6.209 | 4.606 |
| Profit before tax | 914 | -5.272 | 1.713 | 4.247 | 4.648 | 7.384 | 3.473 | 4.305 | 6.683 | 6.754 | 4.840 | 6.108 | 4.471 |
| Tax | 33 | 71 | 5 | 81 | -0 | -46 | -75 | 149 | 65 | 247 | 147 | 30 | 178 |
| Net profit | 882 | -5.343 | 1.708 | 4.166 | 4.649 | 7.430 | 3.548 | 4.156 | 6.618 | 6.506 | 4.693 | 6.078 | 4.293 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.629 | 33.833 | 36.206 | 40.606 | 44.654 | 51.927 | 54.852 | 58.046 | 63.194 | 69.207 | 72.272 | 78.700 | 80.781 |
| Equity | 39.609 | 33.809 | 36.201 | 40.552 | 44.649 | 51.743 | 54.523 | 57.740 | 62.967 | 68.588 | 71.781 | 76.859 | 80.151 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 23 | 5 | 54 | 5 | 184 | 330 | 306 | 226 | 619 | 344 | 1.737 | 526 |
| Total debt | 20 | 23 | 5 | 54 | 5 | 184 | 330 | 306 | 226 | 619 | 344 | 1.737 | 526 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 1998 | — | — |
LL Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lyster Holding 2017 ApS | Company | 66.7% | 66.7% | 2017 |
SAFI 2017 ApS | Company | 15.0% | 15.0% | 2017 |
LLN Svendborg Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Skaarup Christiansen | Audit | 0 companies |
| Lars Lyster Nielsen | Management | 0 companies |