| Revenue | DKK -17K | +69% |
| EBITDA | DKK -17K | -69% |
| Net profit | DKK 392K | -59% |
| Total assets | DKK 6,6M | +5% |
| Equity | DKK 6,6M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | -8 | -26 | -25 | -27 | -19 | 4 | -8 | -8 | -8 | -9 | -10 | -10 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 57 | -8 | 35 | 67 | -7 | 5 | 4 | -8 | -8 | -8 | -9 | -10 | -10 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 57 | -8 | 35 | 67 | -7 | 5 | 4 | -8 | -8 | -8 | -9 | -10 | -10 | -17 |
| Net financials | 203 | 155 | 256 | 286 | -73 | 585 | 375 | 697 | -329 | 1.492 | -1.372 | 85 | 955 | 418 |
| Profit before tax | 179 | 120 | 230 | 261 | -100 | 567 | 378 | 688 | -337 | 1.484 | -1.380 | 76 | 945 | 401 |
| Tax | 16 | 23 | 13 | 11 | -26 | 119 | 83 | 151 | -0 | 252 | 0 | -0 | -0 | 9 |
| Net profit | 163 | 97 | 217 | 250 | -74 | 447 | 295 | 537 | -337 | 1.232 | -1.380 | 76 | 945 | 392 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.518 | 4.622 | 4.784 | 6.479 | 6.383 | 6.847 | 5.581 | 6.133 | 5.591 | 6.995 | 5.331 | 5.391 | 6.235 | 6.566 |
| Equity | 4.505 | 4.603 | 4.772 | 4.973 | 4.849 | 5.246 | 5.490 | 5.974 | 5.583 | 6.759 | 5.322 | 5.340 | 6.226 | 6.557 |
| Long-term debt | 0 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 19 | 13 | 1.506 | 1.533 | 1.600 | 91 | 160 | 8 | 236 | 9 | 51 | 9 | 9 |
| Total debt | 13 | 19 | 13 | 1.506 | 1.533 | 1.600 | 91 | 160 | 8 | 236 | 9 | 51 | 9 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC | Founder | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Christian Juhl Herreborg | Founder | 0 companies |