| Revenue | DKK -21K | -133% |
| EBITDA | DKK -21K | -161% |
| Net profit | DKK 32K | -96% |
| Total assets | DKK 10,7M | -22% |
| Equity | DKK 10,7M | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | 24 | — | -12 | -16 | -12 | -43 | -53 | -134 | -39 | -34 | -32 | 64 | -21 |
| Staff expenses | -50 | -50 | -0 | -50 | -0 | -0 | -0 | -0 | -68 | -68 | -68 | -68 | -29 | -0 |
| EBITDA | 82 | 74 | 0 | -62 | -16 | -12 | -43 | -53 | -203 | -107 | -102 | -101 | 35 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -62 | -62 | -62 | -62 | -0 | -0 |
| EBIT | 82 | 74 | 0 | -62 | -16 | -12 | -43 | -53 | -265 | -168 | -164 | -162 | 35 | -21 |
| Net financials | -164 | -121 | 0 | 13 | 383 | 258 | 102 | 517 | -1.875 | 684 | -1.160 | 445 | 907 | 62 |
| Profit before tax | -82 | -38 | 0 | -49 | 367 | 246 | 58 | 464 | -2.140 | 516 | -1.324 | 283 | 942 | 41 |
| Tax | -37 | -11 | -0 | -11 | 81 | 54 | 13 | 102 | -471 | 113 | -291 | 62 | 207 | 9 |
| Net profit | -45 | -27 | 0 | -38 | 286 | 192 | 45 | 362 | -1.669 | 402 | -1.033 | 221 | 734 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.446 | 14.287 | 0 | 14.768 | 14.978 | 15.067 | 15.062 | 15.404 | 13.654 | 14.020 | 12.926 | 13.100 | 13.759 | 10.730 |
| Equity | 14.352 | 14.282 | 0 | 14.763 | 14.949 | 15.038 | 14.978 | 15.320 | 13.626 | 14.003 | 12.915 | 13.078 | 13.754 | 10.725 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -94 | -5 | 0 | 5 | 28 | 29 | 85 | 5 | 28 | 18 | 12 | 22 | 5 | 5 |
| Total debt | -94 | -5 | 0 | 5 | 28 | 29 | 85 | 84 | 28 | 18 | 12 | 22 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2017 | — | — |
SK | Founder | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Søndergaard Thorstensen | Management | 0 companies |
| Søren Kristian Søndergaard Nielsen | Founder | 0 companies |