| Revenue | DKK 577K | +62% |
| EBITDA | DKK 161K | +23% |
| Net profit | DKK 696K | +84% |
| Total assets | DKK 10,8M | +7% |
| Equity | DKK 10,2M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 22 | 1.208 | 904 | 702 | 799 | 714 | 361 | 340 | 202 | 402 | 329 | 357 | 577 |
| Staff expenses | -0 | -0 | -0 | -516 | -546 | -734 | -719 | -387 | -225 | -313 | -271 | -241 | -226 | -417 |
| EBITDA | 5 | 3 | 1.208 | 388 | 155 | 65 | -4 | -26 | 115 | -111 | 131 | 88 | 131 | 161 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 3 | 1.208 | 388 | 155 | 65 | -4 | -26 | 115 | -111 | 131 | 88 | 131 | 161 |
| Net financials | 12 | 265 | 1.630 | 304 | 361 | 359 | 431 | 356 | 570 | -740 | 1.966 | 334 | 309 | 594 |
| Profit before tax | 17 | 265 | 2.838 | 692 | 517 | 425 | 427 | 330 | 685 | -851 | 2.097 | 422 | 440 | 754 |
| Tax | 10 | -9 | 298 | 92 | 26 | 11 | 6 | 7 | 26 | -24 | 42 | 39 | 61 | 58 |
| Net profit | 7 | 278 | 2.540 | 600 | 491 | 414 | 421 | 323 | 659 | -827 | 2.055 | 384 | 379 | 696 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.517 | 3.684 | 6.225 | 8.709 | 8.230 | 7.668 | 7.914 | 7.696 | 8.340 | 7.950 | 9.762 | 9.924 | 10.157 | 10.819 |
| Equity | 3.498 | 3.679 | 5.868 | 6.368 | 6.758 | 7.068 | 7.383 | 7.598 | 8.147 | 7.207 | 9.147 | 9.413 | 9.670 | 10.239 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 6 | 357 | 2.341 | 1.472 | 600 | 531 | 98 | 193 | 744 | 615 | 511 | 487 | 579 |
| Total debt | 19 | 6 | 357 | 2.341 | 1.472 | 600 | 531 | 98 | 193 | 744 | 615 | 511 | 487 | 579 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|